[AZRB] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 18.54%
YoY- -137.94%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 406,614 418,863 388,364 355,140 438,321 594,579 722,489 -31.76%
PBT 66,701 -75,195 -81,816 -92,228 -118,561 -87,666 -49,529 -
Tax -7,365 -8,926 -10,093 -14,165 -12,113 -11,492 -11,686 -26.42%
NP 59,336 -84,121 -91,909 -106,393 -130,674 -99,158 -61,215 -
-
NP to SH 66,313 -75,228 -83,160 -100,346 -123,190 -92,283 -58,146 -
-
Tax Rate 11.04% - - - - - - -
Total Cost 347,278 502,984 480,273 461,533 568,995 693,737 783,704 -41.79%
-
Net Worth 164,435 59,809 125,600 161,486 167,467 191,391 233,258 -20.74%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 164,435 59,809 125,600 161,486 167,467 191,391 233,258 -20.74%
NOSH 657,741 598,098 598,098 598,098 598,098 598,098 598,098 6.52%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.59% -20.08% -23.67% -29.96% -29.81% -16.68% -8.47% -
ROE 40.33% -125.78% -66.21% -62.14% -73.56% -48.22% -24.93% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 61.82 70.03 64.93 59.38 73.29 99.41 120.80 -35.94%
EPS 10.08 -12.58 -13.90 -16.78 -20.60 -15.43 -9.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.10 0.21 0.27 0.28 0.32 0.39 -25.59%
Adjusted Per Share Value based on latest NOSH - 598,098
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 61.82 63.68 59.05 53.99 66.64 90.40 109.84 -31.76%
EPS 10.08 -11.44 -12.64 -15.26 -18.73 -14.03 -8.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.0909 0.191 0.2455 0.2546 0.291 0.3546 -20.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.22 0.24 0.22 0.125 0.165 0.175 0.175 -
P/RPS 0.36 0.34 0.34 0.21 0.23 0.18 0.14 87.37%
P/EPS 2.18 -1.91 -1.58 -0.75 -0.80 -1.13 -1.80 -
EY 45.83 -52.41 -63.20 -134.22 -124.83 -88.17 -55.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.40 1.05 0.46 0.59 0.55 0.45 56.18%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 17/11/23 30/08/23 31/05/23 28/02/23 29/11/22 29/08/22 -
Price 0.195 0.185 0.24 0.14 0.16 0.18 0.175 -
P/RPS 0.32 0.26 0.37 0.24 0.22 0.18 0.14 73.25%
P/EPS 1.93 -1.47 -1.73 -0.83 -0.78 -1.17 -1.80 -
EY 51.70 -67.99 -57.93 -119.84 -128.73 -85.72 -55.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.85 1.14 0.52 0.57 0.56 0.45 44.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment