[PHARMA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -6.94%
YoY- -1.13%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 553,176 543,496 503,335 480,247 461,639 427,591 416,798 20.79%
PBT 52,093 51,604 44,517 41,544 41,349 38,696 35,900 28.20%
Tax -22,413 -20,800 -20,440 -17,894 -15,934 -13,891 -9,204 81.09%
NP 29,680 30,804 24,077 23,650 25,415 24,805 26,696 7.32%
-
NP to SH 29,680 30,804 24,077 23,650 25,415 24,805 26,696 7.32%
-
Tax Rate 43.02% 40.31% 45.92% 43.07% 38.54% 35.90% 25.64% -
Total Cost 523,496 512,692 479,258 456,597 436,224 402,786 390,102 21.68%
-
Net Worth 167,817 160,519 151,781 143,956 140,265 131,997 131,218 17.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,750 3,750 2,509 2,509 2,509 2,509 2,511 30.68%
Div Payout % 12.64% 12.18% 10.42% 10.61% 9.87% 10.12% 9.41% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 167,817 160,519 151,781 143,956 140,265 131,997 131,218 17.84%
NOSH 49,945 50,006 49,928 49,984 50,094 50,189 50,083 -0.18%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.37% 5.67% 4.78% 4.92% 5.51% 5.80% 6.41% -
ROE 17.69% 19.19% 15.86% 16.43% 18.12% 18.79% 20.34% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,107.56 1,086.86 1,008.12 960.79 921.53 851.96 832.21 21.01%
EPS 59.42 61.60 48.22 47.31 50.73 49.42 53.30 7.52%
DPS 7.50 7.50 5.00 5.00 5.00 5.00 5.00 31.06%
NAPS 3.36 3.21 3.04 2.88 2.80 2.63 2.62 18.05%
Adjusted Per Share Value based on latest NOSH - 49,984
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 38.38 37.71 34.92 33.32 32.03 29.67 28.92 20.78%
EPS 2.06 2.14 1.67 1.64 1.76 1.72 1.85 7.43%
DPS 0.26 0.26 0.17 0.17 0.17 0.17 0.17 32.77%
NAPS 0.1164 0.1114 0.1053 0.0999 0.0973 0.0916 0.091 17.85%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.32 7.27 5.73 6.36 6.82 8.50 8.64 -
P/RPS 0.66 0.67 0.57 0.66 0.74 1.00 1.04 -26.17%
P/EPS 12.32 11.80 11.88 13.44 13.44 17.20 16.21 -16.73%
EY 8.12 8.47 8.42 7.44 7.44 5.81 6.17 20.11%
DY 1.02 1.03 0.87 0.79 0.73 0.59 0.58 45.74%
P/NAPS 2.18 2.26 1.88 2.21 2.44 3.23 3.30 -24.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 20/02/02 26/11/01 29/08/01 24/05/01 - - -
Price 7.86 6.77 6.82 6.82 6.77 0.00 0.00 -
P/RPS 0.71 0.62 0.68 0.71 0.73 0.00 0.00 -
P/EPS 13.23 10.99 14.14 14.41 13.34 0.00 0.00 -
EY 7.56 9.10 7.07 6.94 7.49 0.00 0.00 -
DY 0.95 1.11 0.73 0.73 0.74 0.00 0.00 -
P/NAPS 2.34 2.11 2.24 2.37 2.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment