[ANALABS] QoQ TTM Result on 30-Apr-2008 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 9.69%
YoY- 11.67%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 54,513 51,808 46,241 42,631 37,044 36,553 35,723 32.37%
PBT 11,770 12,466 12,029 11,019 9,914 10,079 9,679 13.86%
Tax -2,090 -3,128 -1,704 -1,687 -1,478 401 -747 97.93%
NP 9,680 9,338 10,325 9,332 8,436 10,480 8,932 5.48%
-
NP to SH 9,638 9,296 10,283 9,332 8,508 10,596 9,032 4.40%
-
Tax Rate 17.76% 25.09% 14.17% 15.31% 14.91% -3.98% 7.72% -
Total Cost 44,833 42,470 35,916 33,299 28,608 26,073 26,791 40.73%
-
Net Worth 111,501 109,198 106,101 59,720 103,038 101,344 97,884 9.02%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 2,685 2,685 1,967 1,967 1,967 1,967 1,201 70.55%
Div Payout % 27.86% 28.89% 19.13% 21.08% 23.12% 18.57% 13.30% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 111,501 109,198 106,101 59,720 103,038 101,344 97,884 9.02%
NOSH 59,626 59,671 59,607 59,720 59,559 59,614 59,685 -0.06%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 17.76% 18.02% 22.33% 21.89% 22.77% 28.67% 25.00% -
ROE 8.64% 8.51% 9.69% 15.63% 8.26% 10.46% 9.23% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 91.42 86.82 77.58 71.38 62.20 61.32 59.85 32.46%
EPS 16.16 15.58 17.25 15.63 14.28 17.77 15.13 4.46%
DPS 4.50 4.50 3.30 3.30 3.30 3.30 2.00 71.28%
NAPS 1.87 1.83 1.78 1.00 1.73 1.70 1.64 9.10%
Adjusted Per Share Value based on latest NOSH - 59,720
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 45.41 43.16 38.52 35.51 30.86 30.45 29.76 32.37%
EPS 8.03 7.74 8.57 7.77 7.09 8.83 7.52 4.45%
DPS 2.24 2.24 1.64 1.64 1.64 1.64 1.00 70.78%
NAPS 0.9288 0.9096 0.8838 0.4975 0.8583 0.8442 0.8154 9.02%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.81 0.74 0.80 0.91 0.98 1.03 1.13 -
P/RPS 0.89 0.85 1.03 1.27 1.58 1.68 1.89 -39.33%
P/EPS 5.01 4.75 4.64 5.82 6.86 5.79 7.47 -23.28%
EY 19.96 21.05 21.56 17.17 14.58 17.26 13.39 30.33%
DY 5.56 6.08 4.13 3.63 3.37 3.20 1.77 113.74%
P/NAPS 0.43 0.40 0.45 0.91 0.57 0.61 0.69 -26.93%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 24/12/08 24/09/08 27/06/08 26/03/08 31/12/07 27/09/07 -
Price 0.79 0.79 0.80 0.84 0.88 1.00 0.88 -
P/RPS 0.86 0.91 1.03 1.18 1.41 1.63 1.47 -29.93%
P/EPS 4.89 5.07 4.64 5.38 6.16 5.63 5.82 -10.91%
EY 20.46 19.72 21.56 18.60 16.23 17.77 17.20 12.20%
DY 5.70 5.70 4.13 3.93 3.75 3.30 2.27 84.22%
P/NAPS 0.42 0.43 0.45 0.84 0.51 0.59 0.54 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment