[ANALABS] QoQ TTM Result on 31-Jul-2007 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 8.08%
YoY- 293.72%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 42,631 37,044 36,553 35,723 35,403 35,994 35,565 12.85%
PBT 11,019 9,914 10,079 9,679 8,863 7,335 4,775 74.71%
Tax -1,687 -1,478 401 -747 -538 -971 -1,982 -10.19%
NP 9,332 8,436 10,480 8,932 8,325 6,364 2,793 123.66%
-
NP to SH 9,332 8,508 10,596 9,032 8,357 6,354 2,784 124.14%
-
Tax Rate 15.31% 14.91% -3.98% 7.72% 6.07% 13.24% 41.51% -
Total Cost 33,299 28,608 26,073 26,791 27,078 29,630 32,772 1.07%
-
Net Worth 59,720 103,038 101,344 97,884 95,416 95,065 91,285 -24.65%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 1,967 1,967 1,967 1,201 1,201 1,201 1,201 38.98%
Div Payout % 21.08% 23.12% 18.57% 13.30% 14.37% 18.90% 43.14% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 59,720 103,038 101,344 97,884 95,416 95,065 91,285 -24.65%
NOSH 59,720 59,559 59,614 59,685 59,635 59,789 60,056 -0.37%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 21.89% 22.77% 28.67% 25.00% 23.51% 17.68% 7.85% -
ROE 15.63% 8.26% 10.46% 9.23% 8.76% 6.68% 3.05% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 71.38 62.20 61.32 59.85 59.37 60.20 59.22 13.27%
EPS 15.63 14.28 17.77 15.13 14.01 10.63 4.64 124.87%
DPS 3.30 3.30 3.30 2.00 2.00 2.00 2.00 39.67%
NAPS 1.00 1.73 1.70 1.64 1.60 1.59 1.52 -24.37%
Adjusted Per Share Value based on latest NOSH - 59,685
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 35.51 30.86 30.45 29.76 29.49 29.98 29.63 12.83%
EPS 7.77 7.09 8.83 7.52 6.96 5.29 2.32 124.01%
DPS 1.64 1.64 1.64 1.00 1.00 1.00 1.00 39.11%
NAPS 0.4975 0.8583 0.8442 0.8154 0.7948 0.7919 0.7604 -24.65%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.91 0.98 1.03 1.13 0.81 0.75 0.75 -
P/RPS 1.27 1.58 1.68 1.89 1.36 1.25 1.27 0.00%
P/EPS 5.82 6.86 5.79 7.47 5.78 7.06 16.18 -49.45%
EY 17.17 14.58 17.26 13.39 17.30 14.17 6.18 97.75%
DY 3.63 3.37 3.20 1.77 2.47 2.67 2.67 22.74%
P/NAPS 0.91 0.57 0.61 0.69 0.51 0.47 0.49 51.14%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 26/03/08 31/12/07 27/09/07 29/06/07 20/03/07 14/12/06 -
Price 0.84 0.88 1.00 0.88 1.09 0.70 0.72 -
P/RPS 1.18 1.41 1.63 1.47 1.84 1.16 1.22 -2.19%
P/EPS 5.38 6.16 5.63 5.82 7.78 6.59 15.53 -50.70%
EY 18.60 16.23 17.77 17.20 12.86 15.18 6.44 102.93%
DY 3.93 3.75 3.30 2.27 1.83 2.86 2.78 25.98%
P/NAPS 0.84 0.51 0.59 0.54 0.68 0.44 0.47 47.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment