[ANALABS] QoQ TTM Result on 31-Oct-2007 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 17.32%
YoY- 280.6%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 46,241 42,631 37,044 36,553 35,723 35,403 35,994 18.19%
PBT 12,029 11,019 9,914 10,079 9,679 8,863 7,335 39.10%
Tax -1,704 -1,687 -1,478 401 -747 -538 -971 45.54%
NP 10,325 9,332 8,436 10,480 8,932 8,325 6,364 38.11%
-
NP to SH 10,283 9,332 8,508 10,596 9,032 8,357 6,354 37.88%
-
Tax Rate 14.17% 15.31% 14.91% -3.98% 7.72% 6.07% 13.24% -
Total Cost 35,916 33,299 28,608 26,073 26,791 27,078 29,630 13.69%
-
Net Worth 106,101 59,720 103,038 101,344 97,884 95,416 95,065 7.60%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 1,967 1,967 1,967 1,967 1,201 1,201 1,201 38.98%
Div Payout % 19.13% 21.08% 23.12% 18.57% 13.30% 14.37% 18.90% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 106,101 59,720 103,038 101,344 97,884 95,416 95,065 7.60%
NOSH 59,607 59,720 59,559 59,614 59,685 59,635 59,789 -0.20%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 22.33% 21.89% 22.77% 28.67% 25.00% 23.51% 17.68% -
ROE 9.69% 15.63% 8.26% 10.46% 9.23% 8.76% 6.68% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 77.58 71.38 62.20 61.32 59.85 59.37 60.20 18.44%
EPS 17.25 15.63 14.28 17.77 15.13 14.01 10.63 38.13%
DPS 3.30 3.30 3.30 3.30 2.00 2.00 2.00 39.67%
NAPS 1.78 1.00 1.73 1.70 1.64 1.60 1.59 7.82%
Adjusted Per Share Value based on latest NOSH - 59,614
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 38.52 35.51 30.86 30.45 29.76 29.49 29.98 18.20%
EPS 8.57 7.77 7.09 8.83 7.52 6.96 5.29 37.97%
DPS 1.64 1.64 1.64 1.64 1.00 1.00 1.00 39.11%
NAPS 0.8838 0.4975 0.8583 0.8442 0.8154 0.7948 0.7919 7.60%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.80 0.91 0.98 1.03 1.13 0.81 0.75 -
P/RPS 1.03 1.27 1.58 1.68 1.89 1.36 1.25 -12.11%
P/EPS 4.64 5.82 6.86 5.79 7.47 5.78 7.06 -24.42%
EY 21.56 17.17 14.58 17.26 13.39 17.30 14.17 32.32%
DY 4.13 3.63 3.37 3.20 1.77 2.47 2.67 33.78%
P/NAPS 0.45 0.91 0.57 0.61 0.69 0.51 0.47 -2.85%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 27/06/08 26/03/08 31/12/07 27/09/07 29/06/07 20/03/07 -
Price 0.80 0.84 0.88 1.00 0.88 1.09 0.70 -
P/RPS 1.03 1.18 1.41 1.63 1.47 1.84 1.16 -7.62%
P/EPS 4.64 5.38 6.16 5.63 5.82 7.78 6.59 -20.87%
EY 21.56 18.60 16.23 17.77 17.20 12.86 15.18 26.37%
DY 4.13 3.93 3.75 3.30 2.27 1.83 2.86 27.78%
P/NAPS 0.45 0.84 0.51 0.59 0.54 0.68 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment