[QL] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[QL] QL RESOURCES BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 51.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 496,428 475,704 450,034 319,801 203,178 96,865 0 -100.00%
PBT 26,070 25,474 24,229 17,588 11,233 5,578 0 -100.00%
Tax -9,207 -9,499 -8,448 -6,103 -3,662 -1,450 0 -100.00%
NP 16,863 15,975 15,781 11,485 7,571 4,128 0 -100.00%
-
NP to SH 16,863 15,975 15,781 11,485 7,571 4,128 0 -100.00%
-
Tax Rate 35.32% 37.29% 34.87% 34.70% 32.60% 25.99% - -
Total Cost 479,565 459,729 434,253 308,316 195,607 92,737 0 -100.00%
-
Net Worth 88,379 84,760 40,000 76,760 72,800 69,600 29,674 -1.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,439 1,999 - - - - - -100.00%
Div Payout % 8.54% 12.51% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 88,379 84,760 40,000 76,760 72,800 69,600 29,674 -1.10%
NOSH 39,990 39,981 40,000 39,979 40,000 40,000 29,674 -0.30%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.40% 3.36% 3.51% 3.59% 3.73% 4.26% 0.00% -
ROE 19.08% 18.85% 39.45% 14.96% 10.40% 5.93% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,241.36 1,189.81 1,125.09 799.91 507.94 242.16 0.00 -100.00%
EPS 42.17 39.96 39.45 28.73 18.93 10.32 0.00 -100.00%
DPS 3.60 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.21 2.12 1.00 1.92 1.82 1.74 1.00 -0.80%
Adjusted Per Share Value based on latest NOSH - 39,979
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.60 13.03 12.33 8.76 5.57 2.65 0.00 -100.00%
EPS 0.46 0.44 0.43 0.31 0.21 0.11 0.00 -100.00%
DPS 0.04 0.05 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0242 0.0232 0.011 0.021 0.0199 0.0191 0.0081 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.45 0.44 0.46 0.43 0.48 0.63 0.00 -
P/RPS 0.04 0.04 0.04 0.05 0.09 0.26 0.00 -100.00%
P/EPS 1.07 1.10 1.17 1.50 2.54 6.10 0.00 -100.00%
EY 93.70 90.81 85.77 66.81 39.43 16.38 0.00 -100.00%
DY 8.00 11.36 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.20 0.21 0.46 0.22 0.26 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 31/05/01 27/03/01 20/11/00 - - - -
Price 0.48 0.42 0.45 0.46 0.00 0.00 0.00 -
P/RPS 0.04 0.04 0.04 0.06 0.00 0.00 0.00 -100.00%
P/EPS 1.14 1.05 1.14 1.60 0.00 0.00 0.00 -100.00%
EY 87.85 95.13 87.67 62.45 0.00 0.00 0.00 -100.00%
DY 7.50 11.90 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.20 0.45 0.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment