[LTKM] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -84.57%
YoY- -93.51%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 58,545 57,239 57,176 55,665 56,691 56,357 58,080 0.53%
PBT 1,893 327 1,011 749 1,760 502 1,604 11.68%
Tax -672 -639 -694 -573 -619 341 930 -
NP 1,221 -312 317 176 1,141 843 2,534 -38.56%
-
NP to SH 1,221 -312 317 176 1,141 540 2,231 -33.11%
-
Tax Rate 35.50% 195.41% 68.64% 76.50% 35.17% -67.93% -57.98% -
Total Cost 57,324 57,551 56,859 55,489 55,550 55,514 55,546 2.12%
-
Net Worth 60,085 57,621 58,514 59,095 39,887 59,186 59,267 0.91%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 801 801 801 - - 3,189 3,189 -60.22%
Div Payout % 65.65% 0.00% 252.86% - - 590.64% 142.96% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 60,085 57,621 58,514 59,095 39,887 59,186 59,267 0.91%
NOSH 40,326 41,157 40,078 40,476 39,887 40,263 40,045 0.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.09% -0.55% 0.55% 0.32% 2.01% 1.50% 4.36% -
ROE 2.03% -0.54% 0.54% 0.30% 2.86% 0.91% 3.76% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 145.18 139.07 142.66 137.53 142.13 139.97 145.04 0.06%
EPS 3.03 -0.76 0.79 0.43 2.86 1.34 5.57 -33.38%
DPS 1.99 1.95 2.00 0.00 0.00 8.00 8.00 -60.48%
NAPS 1.49 1.40 1.46 1.46 1.00 1.47 1.48 0.45%
Adjusted Per Share Value based on latest NOSH - 40,476
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 40.89 39.98 39.93 38.88 39.60 39.36 40.57 0.52%
EPS 0.85 -0.22 0.22 0.12 0.80 0.38 1.56 -33.31%
DPS 0.56 0.56 0.56 0.00 0.00 2.23 2.23 -60.22%
NAPS 0.4197 0.4025 0.4087 0.4127 0.2786 0.4134 0.414 0.91%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.88 0.88 0.94 1.11 1.28 1.33 1.16 -
P/RPS 0.61 0.63 0.66 0.81 0.90 0.95 0.80 -16.55%
P/EPS 29.06 -116.09 118.84 255.28 44.75 99.17 20.82 24.91%
EY 3.44 -0.86 0.84 0.39 2.23 1.01 4.80 -19.93%
DY 2.26 2.21 2.13 0.00 0.00 6.02 6.90 -52.51%
P/NAPS 0.59 0.63 0.64 0.76 1.28 0.90 0.78 -16.99%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/06/03 25/02/03 19/11/02 21/08/02 28/05/02 26/02/02 21/11/01 -
Price 0.93 0.94 0.91 1.09 1.15 1.30 1.30 -
P/RPS 0.64 0.68 0.64 0.79 0.81 0.93 0.90 -20.34%
P/EPS 30.72 -124.00 115.05 250.68 40.20 96.93 23.33 20.15%
EY 3.26 -0.81 0.87 0.40 2.49 1.03 4.29 -16.74%
DY 2.14 2.07 2.20 0.00 0.00 6.15 6.15 -50.55%
P/NAPS 0.62 0.67 0.62 0.75 1.15 0.88 0.88 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment