[ABLEGRP] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -25.81%
YoY- -774.62%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 41,509 44,786 55,616 53,320 47,360 51,502 42,469 -1.51%
PBT -58,726 -56,772 -56,821 -23,817 -18,936 -19,764 -17,880 121.43%
Tax 0 0 23 23 23 23 0 -
NP -58,726 -56,772 -56,798 -23,794 -18,913 -19,741 -17,880 121.43%
-
NP to SH -58,726 -56,772 -56,798 -23,794 -18,913 -19,741 -17,880 121.43%
-
Tax Rate - - - - - - - -
Total Cost 100,235 101,558 112,414 77,114 66,273 71,243 60,349 40.37%
-
Net Worth 88,350 80,581 82,040 129,977 137,727 139,153 147,007 -28.85%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 88,350 80,581 82,040 129,977 137,727 139,153 147,007 -28.85%
NOSH 155,000 154,964 154,794 154,735 154,749 154,615 154,744 0.11%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -141.48% -126.76% -102.13% -44.62% -39.93% -38.33% -42.10% -
ROE -66.47% -70.45% -69.23% -18.31% -13.73% -14.19% -12.16% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 26.78 28.90 35.93 34.46 30.60 33.31 27.44 -1.61%
EPS -37.89 -36.64 -36.69 -15.38 -12.22 -12.77 -11.55 121.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 0.53 0.84 0.89 0.90 0.95 -28.92%
Adjusted Per Share Value based on latest NOSH - 154,735
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 15.73 16.97 21.07 20.20 17.95 19.52 16.09 -1.50%
EPS -22.25 -21.51 -21.52 -9.02 -7.17 -7.48 -6.78 121.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.3053 0.3109 0.4925 0.5219 0.5273 0.5571 -28.85%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.17 0.19 0.19 0.17 0.22 0.25 0.33 -
P/RPS 0.63 0.66 0.53 0.49 0.72 0.75 1.20 -34.99%
P/EPS -0.45 -0.52 -0.52 -1.11 -1.80 -1.96 -2.86 -70.95%
EY -222.87 -192.82 -193.12 -90.45 -55.55 -51.07 -35.01 244.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.36 0.20 0.25 0.28 0.35 -9.79%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 28/02/11 15/11/10 24/08/10 31/05/10 25/02/10 -
Price 0.14 0.165 0.19 0.20 0.18 0.23 0.32 -
P/RPS 0.52 0.57 0.53 0.58 0.59 0.69 1.17 -41.84%
P/EPS -0.37 -0.45 -0.52 -1.30 -1.47 -1.80 -2.77 -73.96%
EY -270.63 -222.03 -193.12 -76.89 -67.90 -55.51 -36.11 284.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.24 0.20 0.26 0.34 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment