[POHUAT] QoQ TTM Result on 30-Apr-2000 [#2]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 77.1%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 134,833 129,667 88,786 57,920 28,269 0 -100.00%
PBT 13,605 13,605 8,939 5,398 3,025 0 -100.00%
Tax -3,101 -3,101 -1,487 -1,128 -614 0 -100.00%
NP 10,504 10,504 7,452 4,270 2,411 0 -100.00%
-
NP to SH 10,504 10,504 7,452 4,270 2,411 0 -100.00%
-
Tax Rate 22.79% 22.79% 16.63% 20.90% 20.30% - -
Total Cost 124,329 119,163 81,334 53,650 25,858 0 -100.00%
-
Net Worth 76,397 74,113 73,112 69,942 34,992 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 2,301 2,301 - - - - -100.00%
Div Payout % 21.91% 21.91% - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 76,397 74,113 73,112 69,942 34,992 0 -100.00%
NOSH 46,022 46,033 45,982 46,014 34,992 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 7.79% 8.10% 8.39% 7.37% 8.53% 0.00% -
ROE 13.75% 14.17% 10.19% 6.11% 6.89% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 292.97 281.68 193.09 125.87 80.79 0.00 -100.00%
EPS 22.82 22.82 16.21 9.28 6.89 0.00 -100.00%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.61 1.59 1.52 1.00 1.34 -0.21%
Adjusted Per Share Value based on latest NOSH - 46,014
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 50.88 48.93 33.50 21.86 10.67 0.00 -100.00%
EPS 3.96 3.96 2.81 1.61 0.91 0.00 -100.00%
DPS 0.87 0.87 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2883 0.2797 0.2759 0.2639 0.132 1.34 1.56%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/03/01 22/12/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment