[POHUAT] QoQ TTM Result on 31-Oct-2022 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#4]
Profit Trend
QoQ- 47.62%
YoY- 160.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 489,498 548,637 639,723 703,152 588,881 574,849 554,042 -7.94%
PBT 52,625 73,669 94,677 106,449 69,286 58,161 46,359 8.84%
Tax -13,127 -16,966 -19,151 -22,396 -12,346 -9,840 -8,419 34.57%
NP 39,498 56,703 75,526 84,053 56,940 48,321 37,940 2.72%
-
NP to SH 39,498 56,703 75,526 84,053 56,940 48,321 37,940 2.72%
-
Tax Rate 24.94% 23.03% 20.23% 21.04% 17.82% 16.92% 18.16% -
Total Cost 450,000 491,934 564,197 619,099 531,941 526,528 516,102 -8.75%
-
Net Worth 524,591 526,790 518,815 521,809 510,839 491,337 467,728 7.97%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 23,847 23,847 21,197 21,197 21,197 15,898 10,598 71.96%
Div Payout % 60.38% 42.06% 28.07% 25.22% 37.23% 32.90% 27.94% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 524,591 526,790 518,815 521,809 510,839 491,337 467,728 7.97%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 8.07% 10.34% 11.81% 11.95% 9.67% 8.41% 6.85% -
ROE 7.53% 10.76% 14.56% 16.11% 11.15% 9.83% 8.11% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 184.74 207.05 241.43 265.37 222.24 216.95 209.09 -7.94%
EPS 14.91 21.40 28.50 31.72 21.49 18.24 14.32 2.73%
DPS 9.00 9.00 8.00 8.00 8.00 6.00 4.00 71.96%
NAPS 1.9798 1.9881 1.958 1.9693 1.9279 1.8543 1.7652 7.97%
Adjusted Per Share Value based on latest NOSH - 278,299
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 175.89 197.14 229.87 252.66 211.60 206.56 199.08 -7.94%
EPS 14.19 20.37 27.14 30.20 20.46 17.36 13.63 2.72%
DPS 8.57 8.57 7.62 7.62 7.62 5.71 3.81 71.92%
NAPS 1.885 1.8929 1.8642 1.875 1.8356 1.7655 1.6807 7.97%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 1.29 1.30 1.38 1.36 1.35 1.55 1.36 -
P/RPS 0.70 0.63 0.57 0.51 0.61 0.71 0.65 5.07%
P/EPS 8.65 6.07 4.84 4.29 6.28 8.50 9.50 -6.07%
EY 11.56 16.46 20.65 23.32 15.92 11.77 10.53 6.43%
DY 6.98 6.92 5.80 5.88 5.93 3.87 2.94 78.24%
P/NAPS 0.65 0.65 0.70 0.69 0.70 0.84 0.77 -10.70%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 26/06/23 17/03/23 30/12/22 29/09/22 28/06/22 24/03/22 -
Price 1.30 1.27 1.36 1.37 1.38 1.37 1.39 -
P/RPS 0.70 0.61 0.56 0.52 0.62 0.63 0.66 4.01%
P/EPS 8.72 5.93 4.77 4.32 6.42 7.51 9.71 -6.93%
EY 11.47 16.85 20.96 23.15 15.57 13.31 10.30 7.45%
DY 6.92 7.09 5.88 5.84 5.80 4.38 2.88 79.68%
P/NAPS 0.66 0.64 0.69 0.70 0.72 0.74 0.79 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment