[AHEALTH] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -3.04%
YoY- 19.45%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 688,786 681,213 665,813 662,489 652,660 642,184 634,661 5.59%
PBT 66,334 64,589 66,102 67,287 69,270 68,911 63,576 2.86%
Tax -13,562 -9,020 -9,713 -10,427 -10,603 -14,248 -12,565 5.20%
NP 52,772 55,569 56,389 56,860 58,667 54,663 51,011 2.28%
-
NP to SH 52,750 55,550 56,324 56,799 58,581 54,578 50,951 2.33%
-
Tax Rate 20.45% 13.97% 14.69% 15.50% 15.31% 20.68% 19.76% -
Total Cost 636,014 625,644 609,424 605,629 593,993 587,521 583,650 5.87%
-
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 17,434 16,218 16,218 15,825 15,825 15,228 15,228 9.41%
Div Payout % 33.05% 29.20% 28.80% 27.86% 27.01% 27.90% 29.89% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.35%
NOSH 471,914 471,654 471,124 117,661 117,546 117,431 117,146 152.53%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.66% 8.16% 8.47% 8.58% 8.99% 8.51% 8.04% -
ROE 12.44% 13.55% 13.90% 14.49% 15.37% 14.93% 14.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 146.15 144.55 141.34 564.32 556.44 548.04 541.77 -58.15%
EPS 11.19 11.79 11.96 48.38 49.94 46.58 43.49 -59.44%
DPS 3.70 3.44 3.44 13.50 13.50 13.00 13.00 -56.63%
NAPS 0.90 0.87 0.86 3.34 3.25 3.12 3.08 -55.86%
Adjusted Per Share Value based on latest NOSH - 117,661
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 95.65 94.60 92.46 92.00 90.64 89.18 88.14 5.58%
EPS 7.33 7.71 7.82 7.89 8.14 7.58 7.08 2.33%
DPS 2.42 2.25 2.25 2.20 2.20 2.11 2.11 9.54%
NAPS 0.5891 0.5694 0.5626 0.5445 0.5294 0.5077 0.5011 11.35%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.24 2.18 2.17 8.87 7.80 8.25 6.79 -
P/RPS 1.53 1.51 1.54 1.57 1.40 1.51 1.25 14.38%
P/EPS 20.01 18.49 18.15 18.33 15.62 17.71 15.61 17.95%
EY 5.00 5.41 5.51 5.45 6.40 5.65 6.41 -15.22%
DY 1.65 1.58 1.59 1.52 1.73 1.58 1.91 -9.27%
P/NAPS 2.49 2.51 2.52 2.66 2.40 2.64 2.20 8.58%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 -
Price 2.41 2.40 2.03 8.60 8.95 8.10 7.25 -
P/RPS 1.65 1.66 1.44 1.52 1.61 1.48 1.34 14.83%
P/EPS 21.53 20.36 16.98 17.77 17.92 17.39 16.67 18.54%
EY 4.64 4.91 5.89 5.63 5.58 5.75 6.00 -15.70%
DY 1.53 1.43 1.70 1.57 1.51 1.60 1.79 -9.90%
P/NAPS 2.68 2.76 2.36 2.57 2.75 2.60 2.35 9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment