[AHEALTH] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -22.17%
YoY- -13.52%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 688,786 690,869 674,998 712,916 652,660 652,798 648,692 4.06%
PBT 66,334 63,800 61,452 58,172 69,270 70,041 67,788 -1.43%
Tax -13,562 -12,112 -12,164 -12,516 -10,603 -14,222 -13,944 -1.82%
NP 52,772 51,688 49,288 45,656 58,667 55,818 53,844 -1.32%
-
NP to SH 52,750 51,661 49,246 45,596 58,581 55,702 53,760 -1.25%
-
Tax Rate 20.45% 18.98% 19.79% 21.52% 15.31% 20.31% 20.57% -
Total Cost 636,014 639,181 625,710 667,260 593,993 596,980 594,848 4.54%
-
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 17,438 10,681 16,016 - 15,834 10,155 15,228 9.42%
Div Payout % 33.06% 20.68% 32.52% - 27.03% 18.23% 28.33% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.35%
NOSH 471,914 471,654 471,124 117,661 117,546 117,431 117,146 152.53%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.66% 7.48% 7.30% 6.40% 8.99% 8.55% 8.30% -
ROE 12.44% 12.60% 12.16% 11.63% 15.37% 15.24% 14.90% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 146.15 146.60 143.29 607.28 556.44 557.10 553.75 -58.75%
EPS 11.19 10.96 10.46 38.84 49.94 47.53 45.90 -60.87%
DPS 3.70 2.27 3.40 0.00 13.50 8.67 13.00 -56.63%
NAPS 0.90 0.87 0.86 3.34 3.25 3.12 3.08 -55.86%
Adjusted Per Share Value based on latest NOSH - 117,661
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 95.65 95.94 93.74 99.01 90.64 90.66 90.09 4.06%
EPS 7.33 7.17 6.84 6.33 8.14 7.74 7.47 -1.24%
DPS 2.42 1.48 2.22 0.00 2.20 1.41 2.11 9.54%
NAPS 0.5891 0.5694 0.5626 0.5445 0.5294 0.5077 0.5011 11.35%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.24 2.18 2.17 8.87 7.80 8.25 6.79 -
P/RPS 1.53 1.49 1.51 1.46 1.40 1.48 1.23 15.61%
P/EPS 20.01 19.89 20.76 22.84 15.62 17.35 14.80 22.20%
EY 5.00 5.03 4.82 4.38 6.40 5.76 6.76 -18.16%
DY 1.65 1.04 1.57 0.00 1.73 1.05 1.91 -9.27%
P/NAPS 2.49 2.51 2.52 2.66 2.40 2.64 2.20 8.58%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 -
Price 2.41 2.40 2.03 8.60 8.95 8.10 7.25 -
P/RPS 1.65 1.64 1.42 1.42 1.61 1.45 1.31 16.58%
P/EPS 21.53 21.89 19.42 22.14 17.92 17.04 15.80 22.84%
EY 4.64 4.57 5.15 4.52 5.58 5.87 6.33 -18.65%
DY 1.54 0.94 1.67 0.00 1.51 1.07 1.79 -9.51%
P/NAPS 2.68 2.76 2.36 2.57 2.75 2.60 2.35 9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment