[JOE] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 57,934 46,658 30,850 15,272 490.67%
PBT 9,113 7,086 4,600 2,078 616.53%
Tax -2,096 -1,474 -950 -539 510.50%
NP 7,017 5,612 3,650 1,539 654.65%
-
NP to SH 7,017 5,612 3,650 1,539 654.65%
-
Tax Rate 23.00% 20.80% 20.65% 25.94% -
Total Cost 50,917 41,046 27,200 13,733 472.93%
-
Net Worth 48,448 47,191 47,845 39,112 32.99%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 968 - - - -
Div Payout % 13.81% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 48,448 47,191 47,845 39,112 32.99%
NOSH 32,298 32,322 32,327 28,342 19.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.11% 12.03% 11.83% 10.08% -
ROE 14.48% 11.89% 7.63% 3.93% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 179.37 144.35 95.43 53.88 396.35%
EPS 21.73 17.36 11.29 5.43 534.27%
DPS 3.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.48 1.38 11.74%
Adjusted Per Share Value based on latest NOSH - 28,342
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.94 15.25 10.08 4.99 491.10%
EPS 2.29 1.83 1.19 0.50 659.18%
DPS 0.32 0.00 0.00 0.00 -
NAPS 0.1584 0.1543 0.1564 0.1279 32.96%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/03/01 26/12/00 29/09/00 - -
Price 1.48 1.80 2.18 0.00 -
P/RPS 0.83 1.25 2.28 0.00 -
P/EPS 6.81 10.37 19.31 0.00 -
EY 14.68 9.65 5.18 0.00 -
DY 2.03 0.00 0.00 0.00 -
P/NAPS 0.99 1.23 1.47 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/05/01 - - - -
Price 1.52 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 -
P/EPS 7.00 0.00 0.00 0.00 -
EY 14.29 0.00 0.00 0.00 -
DY 1.97 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment