[JOE] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 40.83%
YoY- -114.73%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 47,201 53,786 61,089 67,515 73,165 78,438 85,122 -32.43%
PBT 445 457 31 -1,147 -1,644 -1,461 7,131 -84.18%
Tax -103 -199 -179 -177 -254 -578 -1,093 -79.20%
NP 342 258 -148 -1,324 -1,898 -2,039 6,038 -85.17%
-
NP to SH 411 281 -131 -1,174 -1,984 -2,271 5,657 -82.50%
-
Tax Rate 23.15% 43.54% 577.42% - - - 15.33% -
Total Cost 46,859 53,528 61,237 68,839 75,063 80,477 79,084 -29.38%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.72% 0.48% -0.24% -1.96% -2.59% -2.60% 7.09% -
ROE 0.38% 0.26% -0.12% -1.09% -1.84% -2.11% 5.25% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.81 5.49 6.23 6.89 7.46 8.00 8.68 -32.46%
EPS 0.04 0.03 -0.01 -0.12 -0.20 -0.23 0.58 -83.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.43 17.58 19.97 22.07 23.92 25.64 27.83 -32.43%
EPS 0.13 0.09 -0.04 -0.38 -0.65 -0.74 1.85 -82.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.08 0.09 0.09 0.09 0.09 0.10 0.095 -
P/RPS 1.66 1.64 1.44 1.31 1.21 1.25 1.09 32.26%
P/EPS 190.85 314.04 -673.62 -75.17 -44.48 -43.17 16.47 409.79%
EY 0.52 0.32 -0.15 -1.33 -2.25 -2.32 6.07 -80.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.82 0.82 0.82 0.91 0.86 -10.32%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 17/08/18 25/05/18 09/02/18 22/11/17 23/08/17 -
Price 0.085 0.085 0.095 0.09 0.085 0.10 0.10 -
P/RPS 1.77 1.55 1.52 1.31 1.14 1.25 1.15 33.20%
P/EPS 202.78 296.59 -711.04 -75.17 -42.01 -43.17 17.33 413.10%
EY 0.49 0.34 -0.14 -1.33 -2.38 -2.32 5.77 -80.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.86 0.82 0.77 0.91 0.91 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment