[JOE] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -244.28%
YoY- 49.49%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 28,624 31,293 34,342 40,510 47,201 53,786 61,089 -39.58%
PBT 793 569 86 2 445 457 31 763.06%
Tax -398 -219 -341 -283 -103 -199 -179 70.10%
NP 395 350 -255 -281 342 258 -148 -
-
NP to SH 62 34 -516 -593 411 281 -131 -
-
Tax Rate 50.19% 38.49% 396.51% 14,150.00% 23.15% 43.54% 577.42% -
Total Cost 28,229 30,943 34,597 40,791 46,859 53,528 61,237 -40.24%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.38% 1.12% -0.74% -0.69% 0.72% 0.48% -0.24% -
ROE 0.06% 0.03% -0.48% -0.55% 0.38% 0.26% -0.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.92 3.19 3.50 4.13 4.81 5.49 6.23 -39.57%
EPS 0.01 0.00 -0.05 -0.06 0.04 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.36 10.23 11.23 13.24 15.43 17.58 19.97 -39.57%
EPS 0.02 0.01 -0.17 -0.19 0.13 0.09 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.095 0.11 0.13 0.105 0.08 0.09 0.09 -
P/RPS 3.25 3.45 3.71 2.54 1.66 1.64 1.44 71.80%
P/EPS 1,502.36 3,172.17 -247.02 -173.61 190.85 314.04 -673.62 -
EY 0.07 0.03 -0.40 -0.58 0.52 0.32 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.18 0.95 0.73 0.82 0.82 3.21%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 22/11/19 20/08/19 27/05/19 25/02/19 26/11/18 17/08/18 -
Price 0.085 0.11 0.12 0.14 0.085 0.085 0.095 -
P/RPS 2.91 3.45 3.43 3.39 1.77 1.55 1.52 53.99%
P/EPS 1,344.22 3,172.17 -228.02 -231.48 202.78 296.59 -711.04 -
EY 0.07 0.03 -0.44 -0.43 0.49 0.34 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 1.09 1.27 0.77 0.77 0.86 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment