[TAWIN] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -5456.25%
YoY- -117.13%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 388,451 366,368 377,603 399,577 402,190 409,608 401,515 -2.18%
PBT 3,515 -6,644 -3,594 -1,411 986 1,832 3,683 -3.07%
Tax -873 -200 -200 -1,138 -938 -938 -938 -4.68%
NP 2,642 -6,844 -3,794 -2,549 48 894 2,745 -2.52%
-
NP to SH 2,915 -6,824 -3,816 -2,571 48 894 2,745 4.09%
-
Tax Rate 24.84% - - - 95.13% 51.20% 25.47% -
Total Cost 385,809 373,212 381,397 402,126 402,142 408,714 398,770 -2.18%
-
Net Worth 86,779 81,206 70,856 69,385 69,385 66,744 67,405 18.39%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 86,779 81,206 70,856 69,385 69,385 66,744 67,405 18.39%
NOSH 79,613 79,613 79,613 72,376 72,376 66,084 66,084 13.25%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.68% -1.87% -1.00% -0.64% 0.01% 0.22% 0.68% -
ROE 3.36% -8.40% -5.39% -3.71% 0.07% 1.34% 4.07% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 487.92 460.18 474.29 570.12 573.85 619.83 607.58 -13.63%
EPS 3.66 -8.57 -4.79 -3.67 0.07 1.35 4.15 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 0.89 0.99 0.99 1.01 1.02 4.53%
Adjusted Per Share Value based on latest NOSH - 72,376
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.28 10.64 10.96 11.60 11.68 11.89 11.66 -2.19%
EPS 0.08 -0.20 -0.11 -0.07 0.00 0.03 0.08 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0236 0.0206 0.0201 0.0201 0.0194 0.0196 18.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.515 0.51 0.50 0.60 0.505 0.56 1.17 -
P/RPS 0.11 0.11 0.11 0.11 0.09 0.09 0.19 -30.60%
P/EPS 14.07 -5.95 -10.43 -16.36 737.36 41.39 28.17 -37.12%
EY 7.11 -16.81 -9.59 -6.11 0.14 2.42 3.55 59.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.56 0.61 0.51 0.55 1.15 -45.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 27/02/19 29/11/18 29/11/18 28/05/18 28/02/18 -
Price 0.12 0.525 0.46 0.51 0.51 0.515 0.90 -
P/RPS 0.02 0.11 0.10 0.09 0.09 0.08 0.15 -73.99%
P/EPS 3.28 -6.13 -9.60 -13.90 744.66 38.07 21.67 -71.69%
EY 30.51 -16.33 -10.42 -7.19 0.13 2.63 4.62 253.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.51 0.52 0.52 0.52 0.51 0.88 -75.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment