[TAWIN] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -184.57%
YoY- 61.63%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 613,138 672,810 675,003 668,440 552,129 548,549 521,717 11.39%
PBT -43,558 -38,606 -16,803 -5,411 -1,919 836 -5,684 290.14%
Tax 1,241 123 -588 -962 -1,067 -1,031 -632 -
NP -42,317 -38,483 -17,391 -6,373 -2,986 -195 -6,316 256.63%
-
NP to SH -36,799 -30,710 -13,526 -4,778 -1,679 -2,229 -6,286 225.87%
-
Tax Rate - - - - - 123.33% - -
Total Cost 655,455 711,293 692,394 674,813 555,115 548,744 528,033 15.54%
-
Net Worth 246,743 267,605 280,767 284,181 290,886 296,979 293,538 -10.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 246,743 267,605 280,767 284,181 290,886 296,979 293,538 -10.96%
NOSH 3,435,265 3,430,835 3,423,995 3,423,875 3,422,193 3,414,199 3,413,965 0.41%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -6.90% -5.72% -2.58% -0.95% -0.54% -0.04% -1.21% -
ROE -14.91% -11.48% -4.82% -1.68% -0.58% -0.75% -2.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.89 19.61 19.71 19.52 16.13 16.07 15.29 11.06%
EPS -1.07 -0.90 -0.40 -0.14 -0.05 -0.07 -0.18 229.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.078 0.082 0.083 0.085 0.087 0.086 -11.19%
Adjusted Per Share Value based on latest NOSH - 3,423,875
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.23 18.91 18.97 18.79 15.52 15.42 14.66 11.40%
EPS -1.03 -0.86 -0.38 -0.13 -0.05 -0.06 -0.18 220.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0694 0.0752 0.0789 0.0799 0.0818 0.0835 0.0825 -10.91%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.055 0.055 0.045 0.09 0.15 0.125 -
P/RPS 0.22 0.28 0.28 0.23 0.56 0.93 0.82 -58.50%
P/EPS -3.73 -6.14 -13.92 -32.25 -183.44 -229.71 -67.87 -85.62%
EY -26.84 -16.27 -7.18 -3.10 -0.55 -0.44 -1.47 597.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.67 0.54 1.06 1.72 1.45 -47.05%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 24/02/23 30/11/22 30/08/22 26/05/22 21/02/22 -
Price 0.035 0.04 0.065 0.065 0.07 0.125 0.18 -
P/RPS 0.20 0.20 0.33 0.33 0.43 0.78 1.18 -69.47%
P/EPS -3.26 -4.47 -16.45 -46.58 -142.68 -191.43 -97.74 -89.70%
EY -30.68 -22.38 -6.08 -2.15 -0.70 -0.52 -1.02 873.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.79 0.78 0.82 1.44 2.09 -62.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment