[TAWIN] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -19.83%
YoY- -2091.72%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 565,607 553,058 590,802 613,138 672,810 675,003 668,440 -10.52%
PBT -31,351 -41,625 -42,367 -43,558 -38,606 -16,803 -5,411 222.24%
Tax 1,057 1,216 1,216 1,241 123 -588 -962 -
NP -30,294 -40,409 -41,151 -42,317 -38,483 -17,391 -6,373 182.44%
-
NP to SH -24,937 -33,702 -34,598 -36,799 -30,710 -13,526 -4,778 200.58%
-
Tax Rate - - - - - - - -
Total Cost 595,901 593,467 631,953 655,455 711,293 692,394 674,813 -7.94%
-
Net Worth 233,598 237,033 240,468 246,743 267,605 280,767 284,181 -12.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 233,598 237,033 240,468 246,743 267,605 280,767 284,181 -12.23%
NOSH 3,435,268 3,435,268 3,435,268 3,435,265 3,430,835 3,423,995 3,423,875 0.22%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -5.36% -7.31% -6.97% -6.90% -5.72% -2.58% -0.95% -
ROE -10.68% -14.22% -14.39% -14.91% -11.48% -4.82% -1.68% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.46 16.10 17.20 17.89 19.61 19.71 19.52 -10.73%
EPS -0.73 -0.98 -1.01 -1.07 -0.90 -0.40 -0.14 200.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.069 0.07 0.072 0.078 0.082 0.083 -12.43%
Adjusted Per Share Value based on latest NOSH - 3,435,265
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.42 16.06 17.15 17.80 19.53 19.60 19.40 -10.51%
EPS -0.72 -0.98 -1.00 -1.07 -0.89 -0.39 -0.14 197.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0678 0.0688 0.0698 0.0716 0.0777 0.0815 0.0825 -12.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.035 0.04 0.035 0.04 0.055 0.055 0.045 -
P/RPS 0.21 0.25 0.20 0.22 0.28 0.28 0.23 -5.87%
P/EPS -4.82 -4.08 -3.48 -3.73 -6.14 -13.92 -32.25 -71.80%
EY -20.74 -24.53 -28.78 -26.84 -16.27 -7.18 -3.10 254.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.50 0.56 0.71 0.67 0.54 -3.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 29/11/23 29/08/23 30/05/23 24/02/23 30/11/22 -
Price 0.035 0.03 0.035 0.035 0.04 0.065 0.065 -
P/RPS 0.21 0.19 0.20 0.20 0.20 0.33 0.33 -25.99%
P/EPS -4.82 -3.06 -3.48 -3.26 -4.47 -16.45 -46.58 -77.92%
EY -20.74 -32.70 -28.78 -30.68 -22.38 -6.08 -2.15 352.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.50 0.49 0.51 0.79 0.78 -24.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment