[TAWIN] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -5.85%
YoY- -144.24%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 648,327 659,470 667,737 642,702 652,224 642,230 602,331 5.01%
PBT -13,555 -2,461 -2,275 -10,426 -10,382 -900 12,704 -
Tax 0 531 332 552 1,054 -106 -1,071 -
NP -13,555 -1,930 -1,943 -9,874 -9,328 -1,006 11,633 -
-
NP to SH -13,555 -1,930 -1,943 -9,874 -9,328 -1,006 11,633 -
-
Tax Rate - - - - - - 8.43% -
Total Cost 661,882 661,400 669,680 652,576 661,552 643,236 590,698 7.85%
-
Net Worth 93,877 106,636 64,296 100,278 105,414 104,061 100,832 -4.64%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 93,877 106,636 64,296 100,278 105,414 104,061 100,832 -4.64%
NOSH 64,299 64,238 64,296 64,280 64,277 64,235 64,224 0.07%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.09% -0.29% -0.29% -1.54% -1.43% -0.16% 1.93% -
ROE -14.44% -1.81% -3.02% -9.85% -8.85% -0.97% 11.54% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1,008.29 1,026.59 1,038.53 999.83 1,014.71 999.80 937.85 4.93%
EPS -21.08 -3.00 -3.02 -15.36 -14.51 -1.57 18.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.66 1.00 1.56 1.64 1.62 1.57 -4.71%
Adjusted Per Share Value based on latest NOSH - 64,280
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.82 19.14 19.38 18.66 18.93 18.64 17.49 4.99%
EPS -0.39 -0.06 -0.06 -0.29 -0.27 -0.03 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.031 0.0187 0.0291 0.0306 0.0302 0.0293 -4.59%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.52 0.70 0.66 1.00 1.15 1.39 1.45 -
P/RPS 0.05 0.07 0.06 0.10 0.11 0.14 0.15 -51.82%
P/EPS -2.47 -23.30 -21.84 -6.51 -7.92 -88.75 8.01 -
EY -40.54 -4.29 -4.58 -15.36 -12.62 -1.13 12.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.66 0.64 0.70 0.86 0.92 -46.40%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 29/08/08 29/05/08 29/02/08 28/11/07 28/08/07 28/05/07 -
Price 0.58 0.61 0.66 1.02 1.12 1.24 1.38 -
P/RPS 0.06 0.06 0.06 0.10 0.11 0.12 0.15 -45.62%
P/EPS -2.75 -20.30 -21.84 -6.64 -7.72 -79.18 7.62 -
EY -36.35 -4.93 -4.58 -15.06 -12.96 -1.26 13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.66 0.65 0.68 0.77 0.88 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment