[TAWIN] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 329.79%
YoY- 387.21%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 401,515 369,599 339,646 347,657 346,564 380,562 422,703 -3.36%
PBT 3,683 15,065 10,931 4,791 -1,686 -2,719 -2,794 -
Tax -938 -53 -53 3,650 3,650 -1,627 -1,627 -30.66%
NP 2,745 15,012 10,878 8,441 1,964 -4,346 -4,421 -
-
NP to SH 2,745 15,012 10,878 8,441 1,964 -4,346 -4,421 -
-
Tax Rate 25.47% 0.35% 0.48% -76.18% - - - -
Total Cost 398,770 354,587 328,768 339,216 344,600 384,908 427,124 -4.46%
-
Net Worth 67,405 68,066 65,423 66,084 64,268 56,571 57,817 10.73%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 67,405 68,066 65,423 66,084 64,268 56,571 57,817 10.73%
NOSH 66,084 66,084 66,084 66,084 64,286 64,286 64,286 1.85%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.68% 4.06% 3.20% 2.43% 0.57% -1.14% -1.05% -
ROE 4.07% 22.05% 16.63% 12.77% 3.06% -7.68% -7.65% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 607.58 559.29 513.96 526.08 539.24 591.98 657.99 -5.16%
EPS 4.15 22.72 16.46 12.77 3.06 -6.76 -6.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 0.99 1.00 1.00 0.88 0.90 8.67%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.66 10.73 9.86 10.09 10.06 11.05 12.27 -3.33%
EPS 0.08 0.44 0.32 0.25 0.06 -0.13 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0198 0.019 0.0192 0.0187 0.0164 0.0168 10.79%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.17 1.30 1.10 0.565 0.35 0.38 0.33 -
P/RPS 0.19 0.23 0.21 0.11 0.06 0.06 0.05 142.92%
P/EPS 28.17 5.72 6.68 4.42 11.45 -5.62 -4.80 -
EY 3.55 17.47 14.96 22.61 8.73 -17.79 -20.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.26 1.11 0.57 0.35 0.43 0.37 112.53%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 26/05/17 27/02/17 25/11/16 26/08/16 -
Price 0.90 1.31 1.28 0.85 0.40 0.335 0.33 -
P/RPS 0.15 0.23 0.25 0.16 0.07 0.06 0.05 107.59%
P/EPS 21.67 5.77 7.78 6.65 13.09 -4.96 -4.80 -
EY 4.62 17.34 12.86 15.03 7.64 -20.18 -20.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.27 1.29 0.85 0.40 0.38 0.37 77.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment