[MAYU] QoQ TTM Result on 31-Oct-1999 [#3]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -16.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 239,833 238,039 176,556 112,949 55,992 -1.45%
PBT 794 679 184 494 485 -0.49%
Tax 59 81 191 -143 -134 -
NP 853 760 375 351 351 -0.89%
-
NP to SH 794 701 316 292 351 -0.82%
-
Tax Rate -7.43% -11.93% -103.80% 28.95% 27.63% -
Total Cost 238,980 237,279 176,181 112,598 55,641 -1.46%
-
Net Worth 20,989 1,925,000 20,199 19,666 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 20,989 1,925,000 20,199 19,666 0 -100.00%
NOSH 20,181 1,925,000 20,000 19,666 19,500 -0.03%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.36% 0.32% 0.21% 0.31% 0.63% -
ROE 3.78% 0.04% 1.56% 1.48% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 1,188.36 12.37 882.78 574.32 287.14 -1.42%
EPS 3.93 0.04 1.58 1.48 1.80 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 1.01 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,666
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 49.13 48.76 36.17 23.14 11.47 -1.45%
EPS 0.16 0.14 0.06 0.06 0.07 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.043 3.9432 0.0414 0.0403 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - -
Price 18.80 24.10 18.60 0.00 0.00 -
P/RPS 1.58 194.89 2.11 0.00 0.00 -100.00%
P/EPS 477.86 66,180.46 1,177.22 0.00 0.00 -100.00%
EY 0.21 0.00 0.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.08 24.10 18.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/09/00 - - - - -
Price 11.70 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.00 0.00 0.00 0.00 -100.00%
P/EPS 297.39 0.00 0.00 0.00 0.00 -100.00%
EY 0.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment