[UCHITEC] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 78.89%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 70,683 66,022 50,165 34,753 17,124 0 -100.00%
PBT 29,533 27,343 20,917 14,319 7,298 0 -100.00%
Tax -4,296 -4,173 -3,410 -3,317 -1,148 0 -100.00%
NP 25,237 23,170 17,507 11,002 6,150 0 -100.00%
-
NP to SH 25,237 23,170 17,507 11,002 6,150 0 -100.00%
-
Tax Rate 14.55% 15.26% 16.30% 23.17% 15.73% - -
Total Cost 45,446 42,852 32,658 23,751 10,974 0 -100.00%
-
Net Worth 90,410 83,856 78,729 54,402 49,975 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 90,410 83,856 78,729 54,402 49,975 0 -100.00%
NOSH 40,004 35,683 35,624 34,001 33,996 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 35.70% 35.09% 34.90% 31.66% 35.91% 0.00% -
ROE 27.91% 27.63% 22.24% 20.22% 12.31% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 176.69 185.02 140.82 102.21 50.37 0.00 -100.00%
EPS 63.08 64.93 49.14 32.36 18.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.35 2.21 1.60 1.47 2.35 0.03%
Adjusted Per Share Value based on latest NOSH - 34,001
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.26 14.25 10.83 7.50 3.70 0.00 -100.00%
EPS 5.45 5.00 3.78 2.37 1.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1952 0.181 0.1699 0.1174 0.1079 2.35 2.54%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - -
Price 1.01 1.06 1.20 0.00 0.00 0.00 -
P/RPS 0.57 0.57 0.85 0.00 0.00 0.00 -100.00%
P/EPS 1.60 1.63 2.44 0.00 0.00 0.00 -100.00%
EY 62.46 61.26 40.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/05/01 28/02/01 - - - - -
Price 1.04 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.65 1.56 0.00 0.00 0.00 0.00 -100.00%
EY 60.66 64.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment