[UCHITEC] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -10.55%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 87,140 66,022 66,886 69,506 68,496 0 0 -100.00%
PBT 37,952 27,343 27,889 28,638 29,192 0 0 -100.00%
Tax -5,084 -4,173 -4,546 -6,634 -4,592 0 0 -100.00%
NP 32,868 23,170 23,342 22,004 24,600 0 0 -100.00%
-
NP to SH 32,868 23,170 23,342 22,004 24,600 0 0 -100.00%
-
Tax Rate 13.40% 15.26% 16.30% 23.17% 15.73% - - -
Total Cost 54,272 42,852 43,544 47,502 43,896 0 0 -100.00%
-
Net Worth 90,410 83,845 78,719 54,398 49,975 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,410 83,845 78,719 54,398 49,975 0 0 -100.00%
NOSH 40,004 35,679 35,619 33,998 33,996 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 37.72% 35.09% 34.90% 31.66% 35.91% 0.00% 0.00% -
ROE 36.35% 27.63% 29.65% 40.45% 49.22% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 217.82 185.04 187.78 204.44 201.48 0.00 0.00 -100.00%
EPS 82.16 64.94 65.53 64.72 72.36 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.35 2.21 1.60 1.47 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,001
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.82 14.26 14.44 15.01 14.79 0.00 0.00 -100.00%
EPS 7.10 5.00 5.04 4.75 5.31 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1952 0.1811 0.17 0.1175 0.1079 2.35 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 1.01 1.06 1.20 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.57 0.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.23 1.63 1.83 0.00 0.00 0.00 0.00 -100.00%
EY 81.35 61.26 54.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.54 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 28/02/01 17/01/01 21/08/00 14/07/00 - - -
Price 1.04 1.01 1.01 1.22 0.00 0.00 0.00 -
P/RPS 0.48 0.55 0.54 0.60 0.00 0.00 0.00 -100.00%
P/EPS 1.27 1.56 1.54 1.89 0.00 0.00 0.00 -100.00%
EY 79.00 64.30 64.88 53.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.46 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment