[UCHITEC] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 59.13%
YoY--%
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 76,165 70,683 66,022 50,165 34,753 17,124 0 -100.00%
PBT 32,793 29,533 27,343 20,917 14,319 7,298 0 -100.00%
Tax -3,294 -4,296 -4,173 -3,410 -3,317 -1,148 0 -100.00%
NP 29,499 25,237 23,170 17,507 11,002 6,150 0 -100.00%
-
NP to SH 29,499 25,237 23,170 17,507 11,002 6,150 0 -100.00%
-
Tax Rate 10.04% 14.55% 15.26% 16.30% 23.17% 15.73% - -
Total Cost 46,666 45,446 42,852 32,658 23,751 10,974 0 -100.00%
-
Net Worth 99,178 90,410 83,856 78,729 54,402 49,975 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 99,178 90,410 83,856 78,729 54,402 49,975 0 -100.00%
NOSH 39,991 40,004 35,683 35,624 34,001 33,996 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 38.73% 35.70% 35.09% 34.90% 31.66% 35.91% 0.00% -
ROE 29.74% 27.91% 27.63% 22.24% 20.22% 12.31% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 190.45 176.69 185.02 140.82 102.21 50.37 0.00 -100.00%
EPS 73.76 63.08 64.93 49.14 32.36 18.09 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.26 2.35 2.21 1.60 1.47 2.35 -0.05%
Adjusted Per Share Value based on latest NOSH - 35,624
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.44 15.26 14.25 10.83 7.50 3.70 0.00 -100.00%
EPS 6.37 5.45 5.00 3.78 2.37 1.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.1952 0.181 0.1699 0.1174 0.1079 2.35 2.46%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.20 1.01 1.06 1.20 0.00 0.00 0.00 -
P/RPS 0.63 0.57 0.57 0.85 0.00 0.00 0.00 -100.00%
P/EPS 1.63 1.60 1.63 2.44 0.00 0.00 0.00 -100.00%
EY 61.47 62.46 61.26 40.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.45 0.54 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 16/05/01 28/02/01 - - - - -
Price 1.15 1.04 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.59 0.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.56 1.65 1.56 0.00 0.00 0.00 0.00 -100.00%
EY 64.14 60.66 64.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment