[UCHITEC] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 88,145 76,165 70,683 66,022 50,165 34,753 17,124 197.82%
PBT 38,200 32,793 29,533 27,343 20,917 14,319 7,298 201.16%
Tax -4,328 -3,294 -4,296 -4,173 -3,410 -3,317 -1,148 142.03%
NP 33,872 29,499 25,237 23,170 17,507 11,002 6,150 211.54%
-
NP to SH 33,872 29,499 25,237 23,170 17,507 11,002 6,150 211.54%
-
Tax Rate 11.33% 10.04% 14.55% 15.26% 16.30% 23.17% 15.73% -
Total Cost 54,273 46,666 45,446 42,852 32,658 23,751 10,974 189.99%
-
Net Worth 104,168 99,178 90,410 83,856 78,729 54,402 49,975 63.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,168 99,178 90,410 83,856 78,729 54,402 49,975 63.10%
NOSH 41,173 39,991 40,004 35,683 35,624 34,001 33,996 13.60%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 38.43% 38.73% 35.70% 35.09% 34.90% 31.66% 35.91% -
ROE 32.52% 29.74% 27.91% 27.63% 22.24% 20.22% 12.31% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 214.08 190.45 176.69 185.02 140.82 102.21 50.37 162.15%
EPS 82.27 73.76 63.08 64.93 49.14 32.36 18.09 174.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.48 2.26 2.35 2.21 1.60 1.47 43.56%
Adjusted Per Share Value based on latest NOSH - 35,683
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.03 16.44 15.26 14.25 10.83 7.50 3.70 197.66%
EPS 7.31 6.37 5.45 5.00 3.78 2.37 1.33 211.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2141 0.1952 0.181 0.1699 0.1174 0.1079 63.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.01 1.20 1.01 1.06 1.20 0.00 0.00 -
P/RPS 0.47 0.63 0.57 0.57 0.85 0.00 0.00 -
P/EPS 1.23 1.63 1.60 1.63 2.44 0.00 0.00 -
EY 81.45 61.47 62.46 61.26 40.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.45 0.45 0.54 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 27/08/01 16/05/01 28/02/01 - - - -
Price 1.31 1.15 1.04 1.01 0.00 0.00 0.00 -
P/RPS 0.61 0.60 0.59 0.55 0.00 0.00 0.00 -
P/EPS 1.59 1.56 1.65 1.56 0.00 0.00 0.00 -
EY 62.80 64.14 60.66 64.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.46 0.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment