[UCHITEC] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 10.42%
YoY- 27.01%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 135,663 137,317 135,399 136,585 133,540 127,067 122,750 6.88%
PBT 71,124 71,591 71,950 72,148 65,465 62,397 57,969 14.59%
Tax -3,753 -2,888 -1,910 -1,647 -1,616 -1,624 -1,630 74.27%
NP 67,371 68,703 70,040 70,501 63,849 60,773 56,339 12.64%
-
NP to SH 67,371 68,703 70,040 70,501 63,849 60,773 56,339 12.64%
-
Tax Rate 5.28% 4.03% 2.65% 2.28% 2.47% 2.60% 2.81% -
Total Cost 68,292 68,614 65,359 66,084 69,691 66,294 66,411 1.87%
-
Net Worth 161,055 263,982 250,490 232,304 271,052 248,934 266,341 -28.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 66,381 109,385 109,385 109,385 107,543 53,628 53,628 15.26%
Div Payout % 98.53% 159.22% 156.18% 155.15% 168.43% 88.24% 95.19% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 161,055 263,982 250,490 232,304 271,052 248,934 266,341 -28.46%
NOSH 450,550 449,698 449,484 449,185 445,103 445,083 443,695 1.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 49.66% 50.03% 51.73% 51.62% 47.81% 47.83% 45.90% -
ROE 41.83% 26.03% 27.96% 30.35% 23.56% 24.41% 21.15% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 30.32 30.69 30.27 31.16 30.55 29.10 28.11 5.17%
EPS 15.06 15.36 15.66 16.08 14.60 13.92 12.90 10.86%
DPS 14.84 24.45 24.45 25.00 24.60 12.28 12.28 13.44%
NAPS 0.36 0.59 0.56 0.53 0.62 0.57 0.61 -29.61%
Adjusted Per Share Value based on latest NOSH - 449,185
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 29.28 29.64 29.23 29.48 28.82 27.43 26.50 6.87%
EPS 14.54 14.83 15.12 15.22 13.78 13.12 12.16 12.64%
DPS 14.33 23.61 23.61 23.61 23.21 11.58 11.58 15.24%
NAPS 0.3476 0.5698 0.5407 0.5014 0.5851 0.5373 0.5749 -28.47%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.09 2.73 2.67 3.31 2.59 1.85 1.79 -
P/RPS 10.19 8.90 8.82 10.62 8.48 6.36 6.37 36.74%
P/EPS 20.52 17.78 17.05 20.58 17.73 13.29 13.87 29.80%
EY 4.87 5.62 5.86 4.86 5.64 7.52 7.21 -22.99%
DY 4.80 8.96 9.16 7.55 9.50 6.64 6.86 -21.16%
P/NAPS 8.58 4.63 4.77 6.25 4.18 3.25 2.93 104.54%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 21/08/18 23/05/18 26/02/18 23/11/17 23/08/17 22/05/17 -
Price 2.90 3.32 2.96 3.01 3.14 2.10 1.88 -
P/RPS 9.56 10.82 9.78 9.66 10.28 7.22 6.69 26.84%
P/EPS 19.26 21.62 18.90 18.71 21.50 15.09 14.57 20.42%
EY 5.19 4.63 5.29 5.34 4.65 6.63 6.86 -16.95%
DY 5.12 7.36 8.26 8.31 7.83 5.85 6.53 -14.95%
P/NAPS 8.06 5.63 5.29 5.68 5.06 3.68 3.08 89.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment