[UCHITEC] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 8.71%
YoY- -8.19%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 41,961 25,721 39,193 33,374 31,456 27,139 27,184 7.49%
PBT 23,599 11,982 18,088 16,330 16,689 12,261 12,519 11.13%
Tax -174 -231 -813 -1,344 -366 -372 -241 -5.27%
NP 23,425 11,751 17,275 14,986 16,323 11,889 12,278 11.35%
-
NP to SH 23,425 11,751 17,275 14,986 16,323 11,889 12,278 11.35%
-
Tax Rate 0.74% 1.93% 4.49% 8.23% 2.19% 3.03% 1.93% -
Total Cost 18,536 13,970 21,918 18,388 15,133 15,250 14,906 3.69%
-
Net Worth 185,220 152,699 152,554 263,982 248,934 216,521 209,624 -2.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 185,220 152,699 152,554 263,982 248,934 216,521 209,624 -2.03%
NOSH 45,446 451,182 450,773 449,698 445,083 393,675 374,329 -29.60%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 55.83% 45.69% 44.08% 44.90% 51.89% 43.81% 45.17% -
ROE 12.65% 7.70% 11.32% 5.68% 6.56% 5.49% 5.86% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.29 5.73 8.73 7.46 7.20 6.89 7.26 4.19%
EPS 5.19 2.62 3.85 3.35 3.74 3.02 3.28 7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.34 0.34 0.59 0.57 0.55 0.56 -5.05%
Adjusted Per Share Value based on latest NOSH - 449,698
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.06 5.55 8.46 7.21 6.79 5.86 5.87 7.49%
EPS 5.06 2.54 3.73 3.24 3.52 2.57 2.65 11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.3297 0.3294 0.57 0.5375 0.4675 0.4526 -2.04%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.05 2.57 2.88 2.73 1.85 1.53 1.58 -
P/RPS 32.84 44.87 32.97 36.60 25.68 22.19 21.76 7.09%
P/EPS 58.82 98.22 74.80 81.51 49.50 50.66 48.17 3.38%
EY 1.70 1.02 1.34 1.23 2.02 1.97 2.08 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.44 7.56 8.47 4.63 3.25 2.78 2.82 17.53%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 26/08/19 21/08/18 23/08/17 24/08/16 20/08/15 -
Price 3.16 2.77 2.78 3.32 2.10 1.66 1.46 -
P/RPS 34.02 48.37 31.83 44.51 29.16 24.08 20.10 9.15%
P/EPS 60.94 105.87 72.21 99.12 56.19 54.97 44.51 5.37%
EY 1.64 0.94 1.38 1.01 1.78 1.82 2.25 -5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 8.15 8.18 5.63 3.68 3.02 2.61 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment