[OCTAGON] QoQ TTM Result on 31-Jul-2000 [#3]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
03-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 40.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 56,722 54,725 51,999 39,701 26,159 12,194 243.20%
PBT 13,244 12,556 12,218 9,266 6,597 3,536 188.44%
Tax -3,782 -3,593 -3,499 -2,599 -1,852 -991 192.81%
NP 9,462 8,963 8,719 6,667 4,745 2,545 186.74%
-
NP to SH 9,462 8,963 8,719 6,667 4,745 2,545 186.74%
-
Tax Rate 28.56% 28.62% 28.64% 28.05% 28.07% 28.03% -
Total Cost 47,260 45,762 43,280 33,034 21,414 9,649 257.70%
-
Net Worth 59,086 57,620 14,103 31,210 33,151 0 -
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 732 732 732 - - - -
Div Payout % 7.75% 8.18% 8.41% - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 59,086 57,620 14,103 31,210 33,151 0 -
NOSH 39,985 40,014 10,469 25,190 25,171 40,015 -0.06%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 16.68% 16.38% 16.77% 16.79% 18.14% 20.87% -
ROE 16.01% 15.56% 61.82% 21.36% 14.31% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 141.86 136.76 496.68 157.61 103.92 30.47 243.44%
EPS 23.66 22.40 83.28 26.47 18.85 6.36 186.87%
DPS 1.83 1.83 7.00 0.00 0.00 0.00 -
NAPS 1.4777 1.44 1.3471 1.239 1.317 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,190
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 34.02 32.82 31.19 23.81 15.69 7.31 243.33%
EPS 5.67 5.38 5.23 4.00 2.85 1.53 185.99%
DPS 0.44 0.44 0.44 0.00 0.00 0.00 -
NAPS 0.3544 0.3456 0.0846 0.1872 0.1988 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 30/04/01 31/01/01 - - - - -
Price 0.75 0.86 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.63 0.00 0.00 0.00 0.00 -
P/EPS 3.17 3.84 0.00 0.00 0.00 0.00 -
EY 31.55 26.05 0.00 0.00 0.00 0.00 -
DY 2.44 2.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/06/01 21/03/01 - - - - -
Price 0.82 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.55 0.00 0.00 0.00 0.00 -
P/EPS 3.47 3.35 0.00 0.00 0.00 0.00 -
EY 28.86 29.87 0.00 0.00 0.00 0.00 -
DY 2.24 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment