[DNONCE] QoQ TTM Result on 31-May-2016 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -76.37%
YoY- -210.92%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 180,651 176,811 174,142 176,078 172,170 172,170 214,145 -12.72%
PBT -8,151 -8,751 -11,815 -4,839 94 94 3,067 -
Tax -265 -581 -507 -1,565 -3,103 -3,103 -3,251 -86.55%
NP -8,416 -9,332 -12,322 -6,404 -3,009 -3,009 -184 2032.84%
-
NP to SH -8,092 -9,269 -12,291 -6,926 -3,927 -3,927 -1,040 416.66%
-
Tax Rate - - - - 3,301.06% 3,301.06% 106.00% -
Total Cost 189,067 186,143 186,464 182,482 175,179 175,179 214,329 -9.55%
-
Net Worth 67,228 66,599 65,007 66,783 70,134 0 37,714 58.83%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 67,228 66,599 65,007 66,783 70,134 0 37,714 58.83%
NOSH 181,698 179,999 180,576 180,495 179,831 179,831 94,285 69.06%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin -4.66% -5.28% -7.08% -3.64% -1.75% -1.75% -0.09% -
ROE -12.04% -13.92% -18.91% -10.37% -5.60% 0.00% -2.76% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 99.42 98.23 96.44 97.55 95.74 95.74 227.12 -48.38%
EPS -4.45 -5.15 -6.81 -3.84 -2.18 -2.18 -1.10 206.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.37 0.39 0.00 0.40 -6.04%
Adjusted Per Share Value based on latest NOSH - 180,495
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 20.79 20.35 20.04 20.26 19.81 19.81 24.64 -12.71%
EPS -0.93 -1.07 -1.41 -0.80 -0.45 -0.45 -0.12 415.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.0766 0.0748 0.0769 0.0807 0.00 0.0434 58.89%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.245 0.275 0.29 0.25 0.185 0.185 0.18 -
P/RPS 0.25 0.28 0.30 0.26 0.19 0.19 0.08 148.94%
P/EPS -5.50 -5.34 -4.26 -6.52 -8.47 -8.47 -16.32 -58.12%
EY -18.18 -18.73 -23.47 -15.35 -11.80 -11.80 -6.13 138.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.81 0.68 0.47 0.00 0.45 35.87%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 - 29/01/16 -
Price 0.29 0.225 0.275 0.22 0.215 0.00 0.185 -
P/RPS 0.29 0.23 0.29 0.23 0.22 0.00 0.08 180.34%
P/EPS -6.51 -4.37 -4.04 -5.73 -9.85 0.00 -16.77 -53.11%
EY -15.36 -22.89 -24.75 -17.44 -10.16 0.00 -5.96 113.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.61 0.76 0.59 0.55 0.00 0.46 52.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment