[SKBSHUT] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 306.59%
YoY- 45.46%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 33,275 31,890 32,234 32,733 35,577 35,175 32,972 0.61%
PBT 1,415 1,445 1,562 1,827 980 814 2,025 -21.23%
Tax 45 -42 -83 -160 -570 -490 -781 -
NP 1,460 1,403 1,479 1,667 410 324 1,244 11.25%
-
NP to SH 1,460 1,403 1,479 1,667 410 324 1,244 11.25%
-
Tax Rate -3.18% 2.91% 5.31% 8.76% 58.16% 60.20% 38.57% -
Total Cost 31,815 30,487 30,755 31,066 35,167 34,851 31,728 0.18%
-
Net Worth 65,219 65,878 64,800 64,780 63,564 64,158 63,579 1.71%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 65,219 65,878 64,800 64,780 63,564 64,158 63,579 1.71%
NOSH 39,999 40,555 40,000 39,963 39,782 40,270 39,999 0.00%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 4.39% 4.40% 4.59% 5.09% 1.15% 0.92% 3.77% -
ROE 2.24% 2.13% 2.28% 2.57% 0.65% 0.50% 1.96% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 83.19 78.63 80.59 81.91 89.43 87.35 82.43 0.61%
EPS 3.65 3.46 3.70 4.17 1.03 0.80 3.11 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6305 1.6244 1.62 1.621 1.5978 1.5932 1.5895 1.71%
Adjusted Per Share Value based on latest NOSH - 39,963
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 23.67 22.69 22.93 23.29 25.31 25.02 23.46 0.59%
EPS 1.04 1.00 1.05 1.19 0.29 0.23 0.88 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.464 0.4686 0.461 0.4608 0.4522 0.4564 0.4523 1.71%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.10 1.31 1.29 1.12 1.20 1.30 1.11 -
P/RPS 1.32 1.67 1.60 1.37 1.34 1.49 1.35 -1.48%
P/EPS 30.14 37.87 34.89 26.85 116.44 161.58 35.69 -10.64%
EY 3.32 2.64 2.87 3.72 0.86 0.62 2.80 12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.80 0.69 0.75 0.82 0.70 -2.87%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 24/02/04 20/11/03 26/08/03 23/05/03 25/02/03 28/11/02 -
Price 0.95 1.20 1.34 1.27 1.08 1.25 1.38 -
P/RPS 1.14 1.53 1.66 1.55 1.21 1.43 1.67 -22.45%
P/EPS 26.03 34.69 36.24 30.45 104.79 155.36 44.37 -29.89%
EY 3.84 2.88 2.76 3.28 0.95 0.64 2.25 42.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.74 0.83 0.78 0.68 0.78 0.87 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment