[SKBSHUT] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 12.28%
YoY- -14.81%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 51,320 56,055 57,724 65,043 65,921 63,397 65,380 -14.91%
PBT -597 1,360 2,144 3,600 3,403 2,526 2,951 -
Tax -732 -896 -1,155 -1,195 -1,261 -1,204 -1,293 -31.58%
NP -1,329 464 989 2,405 2,142 1,322 1,658 -
-
NP to SH -1,329 464 989 2,405 2,142 1,322 1,658 -
-
Tax Rate - 65.88% 53.87% 33.19% 37.06% 47.66% 43.82% -
Total Cost 52,649 55,591 56,735 62,638 63,779 62,075 63,722 -11.95%
-
Net Worth 68,599 69,975 70,000 70,055 71,135 69,918 70,000 -1.33%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 1,200 1,200 1,200 1,200 1,200 1,200 1,200 0.00%
Div Payout % 0.00% 258.83% 121.43% 49.94% 56.02% 90.77% 72.38% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 68,599 69,975 70,000 70,055 71,135 69,918 70,000 -1.33%
NOSH 39,883 39,759 40,000 40,031 39,963 39,953 40,000 -0.19%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -2.59% 0.83% 1.71% 3.70% 3.25% 2.09% 2.54% -
ROE -1.94% 0.66% 1.41% 3.43% 3.01% 1.89% 2.37% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 128.67 140.99 144.31 162.48 164.95 158.68 163.45 -14.75%
EPS -3.33 1.17 2.47 6.01 5.36 3.31 4.15 -
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 1.72 1.76 1.75 1.75 1.78 1.75 1.75 -1.14%
Adjusted Per Share Value based on latest NOSH - 40,031
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 36.75 40.14 41.34 46.58 47.21 45.40 46.82 -14.92%
EPS -0.95 0.33 0.71 1.72 1.53 0.95 1.19 -
DPS 0.86 0.86 0.86 0.86 0.86 0.86 0.86 0.00%
NAPS 0.4912 0.5011 0.5013 0.5017 0.5094 0.5007 0.5013 -1.34%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.68 0.72 0.75 0.35 0.40 0.20 0.38 -
P/RPS 0.53 0.51 0.52 0.22 0.24 0.13 0.23 74.54%
P/EPS -20.41 61.70 30.33 5.83 7.46 6.04 9.17 -
EY -4.90 1.62 3.30 17.16 13.40 16.54 10.91 -
DY 4.41 4.17 4.00 8.57 7.50 15.00 7.89 -32.17%
P/NAPS 0.40 0.41 0.43 0.20 0.22 0.11 0.22 49.02%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 24/02/10 26/11/09 28/08/09 28/05/09 26/02/09 25/11/08 -
Price 0.70 0.76 0.75 0.36 0.37 0.48 0.27 -
P/RPS 0.54 0.54 0.52 0.22 0.22 0.30 0.17 116.23%
P/EPS -21.01 65.12 30.33 5.99 6.90 14.51 6.51 -
EY -4.76 1.54 3.30 16.69 14.49 6.89 15.35 -
DY 4.29 3.95 4.00 8.33 8.11 6.25 11.11 -47.00%
P/NAPS 0.41 0.43 0.43 0.21 0.21 0.27 0.15 95.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment