[SKBSHUT] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 12.68%
YoY- -112.17%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 62,314 64,407 59,582 62,876 65,106 66,558 72,573 -9.65%
PBT 5,246 5,691 1,264 634 603 22 3,779 24.41%
Tax -682 -666 -906 -954 -959 -982 -513 20.88%
NP 4,564 5,025 358 -320 -356 -960 3,266 24.96%
-
NP to SH 4,572 5,041 375 -303 -347 -963 3,266 25.11%
-
Tax Rate 13.00% 11.70% 71.68% 150.47% 159.04% 4,463.64% 13.58% -
Total Cost 57,750 59,382 59,224 63,196 65,462 67,518 69,307 -11.44%
-
Net Worth 91,959 82,890 84,799 84,399 82,799 84,799 84,799 5.54%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 91,959 82,890 84,799 84,399 82,799 84,799 84,799 5.54%
NOSH 44,000 40,000 40,000 40,000 40,000 40,000 40,000 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.32% 7.80% 0.60% -0.51% -0.55% -1.44% 4.50% -
ROE 4.97% 6.08% 0.44% -0.36% -0.42% -1.14% 3.85% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 141.62 160.84 148.96 157.19 162.77 166.40 181.43 -15.21%
EPS 10.39 12.59 0.94 -0.76 -0.87 -2.41 8.17 17.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.07 2.12 2.11 2.07 2.12 2.12 -0.94%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 44.33 45.82 42.38 44.73 46.31 47.35 51.63 -9.65%
EPS 3.25 3.59 0.27 -0.22 -0.25 -0.69 2.32 25.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6542 0.5897 0.6032 0.6004 0.589 0.6032 0.6032 5.55%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.77 1.15 0.795 0.60 0.51 0.42 0.39 -
P/RPS 1.25 0.71 0.53 0.38 0.31 0.25 0.21 228.08%
P/EPS 17.03 9.14 84.80 -79.21 -58.79 -17.45 4.78 133.08%
EY 5.87 10.95 1.18 -1.26 -1.70 -5.73 20.94 -57.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.56 0.38 0.28 0.25 0.20 0.18 181.20%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 29/09/21 31/05/21 25/02/21 27/11/20 27/08/20 16/06/20 -
Price 2.05 1.75 1.10 0.91 0.57 0.45 0.40 -
P/RPS 1.45 1.09 0.74 0.58 0.35 0.27 0.22 251.12%
P/EPS 19.73 13.90 117.33 -120.13 -65.71 -18.69 4.90 152.88%
EY 5.07 7.19 0.85 -0.83 -1.52 -5.35 20.41 -60.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.85 0.52 0.43 0.28 0.21 0.19 198.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment