[AXTERIA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2362.7%
YoY- -149.08%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 43,648 46,689 79,815 81,646 106,561 114,209 95,515 -40.70%
PBT -13,493 -13,643 -5,397 -3,329 3,008 3,064 2,370 -
Tax -230 -240 -854 -857 -2,823 -2,557 -817 -57.07%
NP -13,723 -13,883 -6,251 -4,186 185 507 1,553 -
-
NP to SH -13,723 -13,883 -6,251 -4,186 185 507 1,529 -
-
Tax Rate - - - - 93.85% 83.45% 34.47% -
Total Cost 57,371 60,572 86,066 85,832 106,376 113,702 93,962 -28.05%
-
Net Worth 91,925 93,597 98,611 101,954 105,296 106,993 105,329 -8.68%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 91,925 93,597 98,611 101,954 105,296 106,993 105,329 -8.68%
NOSH 177,821 177,821 177,821 177,821 167,138 167,177 177,821 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -31.44% -29.74% -7.83% -5.13% 0.17% 0.44% 1.63% -
ROE -14.93% -14.83% -6.34% -4.11% 0.18% 0.47% 1.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.11 27.93 47.75 48.85 63.76 68.32 57.13 -40.69%
EPS -8.21 -8.31 -3.74 -2.50 0.11 0.30 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.59 0.61 0.63 0.64 0.63 -8.66%
Adjusted Per Share Value based on latest NOSH - 177,821
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.40 7.91 13.53 13.84 18.06 19.36 16.19 -40.69%
EPS -2.33 -2.35 -1.06 -0.71 0.03 0.09 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1586 0.1671 0.1728 0.1785 0.1813 0.1785 -8.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.42 0.475 0.43 0.575 0.655 0.655 0.72 -
P/RPS 1.61 1.70 0.90 1.18 1.03 0.96 1.26 17.77%
P/EPS -5.12 -5.72 -11.50 -22.96 591.76 215.98 78.73 -
EY -19.55 -17.49 -8.70 -4.36 0.17 0.46 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.85 0.73 0.94 1.04 1.02 1.14 -23.70%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 20/11/17 28/08/17 23/05/17 21/02/17 16/11/16 -
Price 0.39 0.42 0.395 0.46 0.59 0.645 0.695 -
P/RPS 1.49 1.50 0.83 0.94 0.93 0.94 1.22 14.27%
P/EPS -4.75 -5.06 -10.56 -18.37 533.03 212.68 75.99 -
EY -21.05 -19.78 -9.47 -5.44 0.19 0.47 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.67 0.75 0.94 1.01 1.10 -25.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment