[YFG] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -170.19%
YoY- 70.61%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 102,639 126,025 117,009 132,315 153,559 133,776 124,571 -12.10%
PBT 526 314 -6,335 -3,293 -578 -477 -3,515 -
Tax -478 -636 -115 -443 -772 -614 -658 -19.17%
NP 48 -322 -6,450 -3,736 -1,350 -1,091 -4,173 -
-
NP to SH 126 -5 -6,129 -3,580 -1,325 -1,270 -4,483 -
-
Tax Rate 90.87% 202.55% - - - - - -
Total Cost 102,591 126,347 123,459 136,051 154,909 134,867 128,744 -14.03%
-
Net Worth 23,935 25,328 22,928 22,857 20,436 22,070 25,326 -3.69%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 23,935 25,328 22,928 22,857 20,436 22,070 25,326 -3.69%
NOSH 407,058 407,205 414,615 403,125 401,499 404,216 402,000 0.83%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.05% -0.26% -5.51% -2.82% -0.88% -0.82% -3.35% -
ROE 0.53% -0.02% -26.73% -15.66% -6.48% -5.75% -17.70% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 25.21 30.95 28.22 32.82 38.25 33.10 30.99 -12.84%
EPS 0.03 0.00 -1.48 -0.89 -0.33 -0.31 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0622 0.0553 0.0567 0.0509 0.0546 0.063 -4.49%
Adjusted Per Share Value based on latest NOSH - 403,125
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.85 20.69 19.21 21.72 25.21 21.96 20.45 -12.09%
EPS 0.02 0.00 -1.01 -0.59 -0.22 -0.21 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0393 0.0416 0.0376 0.0375 0.0336 0.0362 0.0416 -3.71%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.06 0.09 0.07 0.04 0.08 0.12 0.12 -
P/RPS 0.24 0.29 0.25 0.12 0.21 0.36 0.39 -27.62%
P/EPS 193.84 -7,329.71 -4.74 -4.50 -24.24 -38.19 -10.76 -
EY 0.52 -0.01 -21.12 -22.20 -4.13 -2.62 -9.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.45 1.27 0.71 1.57 2.20 1.90 -33.92%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 26/11/08 29/08/08 28/05/08 27/02/08 28/11/07 -
Price 0.09 0.06 0.08 0.09 0.06 0.09 0.11 -
P/RPS 0.36 0.19 0.28 0.27 0.16 0.27 0.35 1.89%
P/EPS 290.76 -4,886.47 -5.41 -10.13 -18.18 -28.65 -9.86 -
EY 0.34 -0.02 -18.48 -9.87 -5.50 -3.49 -10.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.96 1.45 1.59 1.18 1.65 1.75 -8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment