[YFG] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -180.01%
YoY- -193.0%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 58,807 85,752 118,325 152,530 179,386 169,249 144,909 -45.21%
PBT -5,001 -4,734 -4,607 -3,581 3,605 3,264 2,567 -
Tax 41 -485 -444 -705 1,844 2,226 2,451 -93.47%
NP -4,960 -5,219 -5,051 -4,286 5,449 5,490 5,018 -
-
NP to SH -4,942 -5,201 -5,045 -4,280 5,349 5,390 4,918 -
-
Tax Rate - - - - -51.15% -68.20% -95.48% -
Total Cost 63,767 90,971 123,376 156,816 173,937 163,759 139,891 -40.79%
-
Net Worth 25,389 24,518 0 35,140 46,607 40,562 38,132 -23.76%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 25,389 24,518 0 35,140 46,607 40,562 38,132 -23.76%
NOSH 585,000 575,555 560,000 611,134 696,666 612,727 588,461 -0.39%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -8.43% -6.09% -4.27% -2.81% 3.04% 3.24% 3.46% -
ROE -19.47% -21.21% 0.00% -12.18% 11.48% 13.29% 12.90% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 10.05 14.90 21.13 24.96 25.75 27.62 24.63 -45.01%
EPS -0.84 -0.90 -0.90 -0.70 0.77 0.88 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0426 0.00 0.0575 0.0669 0.0662 0.0648 -23.46%
Adjusted Per Share Value based on latest NOSH - 611,134
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 9.66 14.08 19.43 25.04 29.45 27.79 23.79 -45.19%
EPS -0.81 -0.85 -0.83 -0.70 0.88 0.88 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0403 0.00 0.0577 0.0765 0.0666 0.0626 -23.74%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.105 0.075 0.115 0.115 0.115 0.125 0.13 -
P/RPS 1.04 0.50 0.54 0.46 0.45 0.45 0.53 56.80%
P/EPS -12.43 -8.30 -12.77 -16.42 14.98 14.21 15.56 -
EY -8.05 -12.05 -7.83 -6.09 6.68 7.04 6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 1.76 0.00 2.00 1.72 1.89 2.01 13.18%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 23/09/15 23/09/15 23/09/15 29/08/14 02/05/14 28/01/14 29/10/13 -
Price 0.035 0.035 0.035 0.12 0.125 0.115 0.13 -
P/RPS 0.35 0.23 0.17 0.48 0.49 0.42 0.53 -24.18%
P/EPS -4.14 -3.87 -3.89 -17.13 16.28 13.07 15.56 -
EY -24.14 -25.82 -25.74 -5.84 6.14 7.65 6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.82 0.00 2.09 1.87 1.74 2.01 -45.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment