[YFG] QoQ TTM Result on 31-Dec-2018 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 5.01%
YoY- 46.16%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,407 4,323 23,083 36,891 46,193 51,554 46,065 -82.29%
PBT -12,143 -12,978 -15,598 -19,574 -23,187 -26,848 -49,993 -60.97%
Tax -185 0 281 275 291 296 -1,119 -69.77%
NP -12,328 -12,978 -15,317 -19,299 -22,896 -26,552 -51,112 -61.15%
-
NP to SH -12,328 -12,978 -15,317 -19,299 -22,896 -26,552 -51,112 -61.15%
-
Tax Rate - - - - - - - -
Total Cost 15,735 17,301 38,400 56,190 69,089 78,106 97,177 -70.19%
-
Net Worth -97,452 -91,361 -91,361 -85,270 -85,270 -79,179 -73,089 21.07%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth -97,452 -91,361 -91,361 -85,270 -85,270 -79,179 -73,089 21.07%
NOSH 609,075 609,075 609,075 609,075 609,075 609,075 609,075 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -361.84% -300.21% -66.36% -52.31% -49.57% -51.50% -110.96% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.56 0.71 3.79 6.06 7.58 8.46 7.56 -82.27%
EPS -2.02 -2.13 -2.51 -3.17 -3.76 -4.36 -8.39 -61.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 -0.15 -0.15 -0.14 -0.14 -0.13 -0.12 21.07%
Adjusted Per Share Value based on latest NOSH - 609,075
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.56 0.71 3.79 6.06 7.58 8.46 7.56 -82.27%
EPS -2.02 -2.13 -2.51 -3.17 -3.76 -4.36 -8.39 -61.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 -0.15 -0.15 -0.14 -0.14 -0.13 -0.12 21.07%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.005 0.005 0.005 0.005 0.03 0.03 0.055 -
P/RPS 0.89 0.70 0.13 0.08 0.40 0.35 0.73 14.08%
P/EPS -0.25 -0.23 -0.20 -0.16 -0.80 -0.69 -0.66 -47.55%
EY -404.81 -426.15 -502.96 -633.71 -125.30 -145.31 -152.58 91.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 21/08/18 28/05/18 26/02/18 23/11/17 24/08/17 -
Price 0.005 0.005 0.005 0.005 0.025 0.03 0.045 -
P/RPS 0.89 0.70 0.13 0.08 0.33 0.35 0.59 31.43%
P/EPS -0.25 -0.23 -0.20 -0.16 -0.67 -0.69 -0.54 -40.07%
EY -404.81 -426.15 -502.96 -633.71 -150.37 -145.31 -186.48 67.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment