[YFG] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 54.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 221,347 206,569 187,699 116,432 76,554 37,042 0 -
PBT 20,466 20,863 20,745 13,058 9,021 4,070 0 -
Tax -5,500 -6,437 -6,531 -4,863 -3,702 -1,240 0 -
NP 14,966 14,426 14,214 8,195 5,319 2,830 0 -
-
NP to SH 14,966 14,426 14,214 8,195 5,319 2,830 0 -
-
Tax Rate 26.87% 30.85% 31.48% 37.24% 41.04% 30.47% - -
Total Cost 206,381 192,143 173,485 108,237 71,235 34,212 0 -
-
Net Worth 80,010 77,487 62,320 55,001 45,632 29,907 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 80,010 77,487 62,320 55,001 45,632 29,907 0 -
NOSH 45,208 45,200 37,571 35,030 30,096 20,345 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.76% 6.98% 7.57% 7.04% 6.95% 7.64% 0.00% -
ROE 18.70% 18.62% 22.81% 14.90% 11.66% 9.46% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 489.61 457.01 499.57 332.37 254.36 182.07 0.00 -
EPS 33.10 31.92 37.83 23.39 17.67 13.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7698 1.7143 1.6587 1.5701 1.5162 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,030
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 36.34 33.92 30.82 19.12 12.57 6.08 0.00 -
EPS 2.46 2.37 2.33 1.35 0.87 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1314 0.1272 0.1023 0.0903 0.0749 0.0491 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 - - -
Price 0.43 0.38 0.40 0.39 0.47 0.00 0.00 -
P/RPS 0.09 0.08 0.08 0.12 0.18 0.00 0.00 -
P/EPS 1.30 1.19 1.06 1.67 2.66 0.00 0.00 -
EY 76.99 83.99 94.58 59.98 37.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.25 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 28/08/02 - - - - -
Price 0.46 0.44 0.41 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.10 0.08 0.00 0.00 0.00 0.00 -
P/EPS 1.39 1.38 1.08 0.00 0.00 0.00 0.00 -
EY 71.97 72.54 92.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment