[YFG] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -12.92%
YoY- -1480.16%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 89,596 99,180 99,075 84,420 87,398 96,350 100,182 -7.15%
PBT -3,465 -4,064 -4,533 -1,137 -938 3,545 4,184 -
Tax -147 -89 -89 -602 -602 -1,320 -1,320 -76.76%
NP -3,612 -4,153 -4,622 -1,739 -1,540 2,225 2,864 -
-
NP to SH -3,612 -4,153 -4,622 -1,739 -1,540 2,225 2,864 -
-
Tax Rate - - - - - 37.24% 31.55% -
Total Cost 93,208 103,333 103,697 86,159 88,938 94,125 97,318 -2.82%
-
Net Worth 21,964 22,312 23,060 24,353 23,346 24,656 26,049 -10.72%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 21,964 22,312 23,060 24,353 23,346 24,656 26,049 -10.72%
NOSH 413,636 417,058 405,999 405,897 398,400 406,206 408,947 0.76%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -4.03% -4.19% -4.67% -2.06% -1.76% 2.31% 2.86% -
ROE -16.45% -18.61% -20.04% -7.14% -6.60% 9.02% 10.99% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.66 23.78 24.40 20.80 21.94 23.72 24.50 -7.86%
EPS -0.87 -1.00 -1.14 -0.43 -0.39 0.55 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0535 0.0568 0.06 0.0586 0.0607 0.0637 -11.39%
Adjusted Per Share Value based on latest NOSH - 405,897
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 14.71 16.28 16.27 13.86 14.35 15.82 16.45 -7.16%
EPS -0.59 -0.68 -0.76 -0.29 -0.25 0.37 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0366 0.0379 0.04 0.0383 0.0405 0.0428 -10.70%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.15 0.12 0.09 0.07 0.08 0.09 0.07 -
P/RPS 0.69 0.50 0.37 0.34 0.36 0.38 0.29 77.94%
P/EPS -17.18 -12.05 -7.91 -16.34 -20.70 16.43 10.00 -
EY -5.82 -8.30 -12.65 -6.12 -4.83 6.09 10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.24 1.58 1.17 1.37 1.48 1.10 86.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 08/02/11 22/11/10 26/08/10 27/05/10 25/02/10 25/11/09 26/08/09 -
Price 0.19 0.14 0.12 0.06 0.08 0.08 0.08 -
P/RPS 0.88 0.59 0.49 0.29 0.36 0.34 0.33 91.95%
P/EPS -21.76 -14.06 -10.54 -14.00 -20.70 14.61 11.42 -
EY -4.60 -7.11 -9.49 -7.14 -4.83 6.85 8.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 2.62 2.11 1.00 1.37 1.32 1.26 100.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment