[MAXLAND] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 87.01%
YoY- -116.85%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 89,289 61,224 54,162 33,090 28,558 29,900 129,171 -21.83%
PBT -65,567 -8,578 -2,845 -21,477 -19,694 -21,060 15,906 -
Tax 6,010 110 149 166 52 0 386 524.57%
NP -59,557 -8,467 -2,695 -21,310 -19,642 -21,060 16,292 -
-
NP to SH -59,605 -8,509 -2,748 -21,162 -19,526 -20,820 16,308 -
-
Tax Rate - - - - - - -2.43% -
Total Cost 148,846 69,691 56,858 54,401 48,200 50,960 112,879 20.26%
-
Net Worth 192,435 236,518 242,677 224,260 239,211 239,211 232,659 -11.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 192,435 236,518 242,677 224,260 239,211 239,211 232,659 -11.89%
NOSH 1,603,629 1,603,629 1,539,358 1,495,071 1,495,071 1,495,071 1,454,122 6.74%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -66.70% -13.83% -4.98% -64.40% -68.78% -70.43% 12.61% -
ROE -30.97% -3.60% -1.13% -9.44% -8.16% -8.70% 7.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.57 3.88 3.57 2.21 1.91 2.00 8.88 -26.74%
EPS -3.72 -0.53 -0.19 -1.41 -1.30 -1.40 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.15 0.16 0.15 0.16 0.16 0.16 -17.46%
Adjusted Per Share Value based on latest NOSH - 1,539,358
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.57 3.82 3.38 2.06 1.78 1.86 8.05 -21.78%
EPS -3.72 -0.53 -0.17 -1.32 -1.22 -1.30 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1475 0.1513 0.1398 0.1492 0.1492 0.1451 -11.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.095 0.10 0.14 0.14 0.145 0.115 0.12 -
P/RPS 1.71 2.58 3.92 6.33 7.59 5.75 1.35 17.08%
P/EPS -2.56 -18.53 -77.27 -9.89 -11.10 -8.26 10.70 -
EY -39.13 -5.40 -1.29 -10.11 -9.01 -12.11 9.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.67 0.88 0.93 0.91 0.72 0.75 3.52%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 26/02/24 24/11/23 23/08/23 29/05/23 28/02/23 -
Price 0.085 0.095 0.105 0.14 0.16 0.14 0.14 -
P/RPS 1.53 2.45 2.94 6.33 8.38 7.00 1.58 -2.12%
P/EPS -2.29 -17.60 -57.95 -9.89 -12.25 -10.05 12.48 -
EY -43.73 -5.68 -1.73 -10.11 -8.16 -9.95 8.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.66 0.93 1.00 0.88 0.88 -13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment