[MAXLAND] YoY Annualized Quarter Result on 31-Dec-2023

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- 87.01%
YoY- -116.85%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Revenue 54,162 29,900 28,558 129,171 26,348 25,287 24.28%
PBT -2,845 -21,060 -19,694 15,906 -22,560 -67,261 -59.45%
Tax 149 0 52 386 -12 -1,808 -
NP -2,695 -21,060 -19,642 16,292 -22,572 -69,069 -60.37%
-
NP to SH -2,748 -20,820 -19,526 16,308 -22,572 -69,069 -60.15%
-
Tax Rate - - - -2.43% - - -
Total Cost 56,858 50,960 48,200 112,879 48,920 94,356 -13.45%
-
Net Worth 242,677 239,211 239,211 232,659 211,729 248,695 -0.69%
Dividend
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Net Worth 242,677 239,211 239,211 232,659 211,729 248,695 -0.69%
NOSH 1,539,358 1,495,071 1,495,071 1,454,122 4,504,414 4,244,922 -25.13%
Ratio Analysis
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
NP Margin -4.98% -70.43% -68.78% 12.61% -85.67% -273.14% -
ROE -1.13% -8.70% -8.16% 7.01% -10.66% -27.77% -
Per Share
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
RPS 3.57 2.00 1.91 8.88 0.62 0.61 65.57%
EPS -0.19 -1.40 -1.30 1.35 -0.52 -1.68 -46.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.05 0.06 32.30%
Adjusted Per Share Value based on latest NOSH - 1,539,358
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
RPS 3.38 1.86 1.78 8.05 1.64 1.58 24.23%
EPS -0.17 -1.30 -1.22 1.02 -1.41 -4.31 -60.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 0.1492 0.1492 0.1451 0.132 0.1551 -0.70%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Date 29/12/23 31/03/23 30/06/23 30/12/22 30/09/20 30/06/20 -
Price 0.14 0.115 0.145 0.12 0.025 0.015 -
P/RPS 3.92 5.75 7.59 1.35 4.02 2.46 14.22%
P/EPS -77.27 -8.26 -11.10 10.70 -4.69 -0.90 256.33%
EY -1.29 -12.11 -9.01 9.35 -21.32 -111.09 -71.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.91 0.75 0.50 0.25 43.20%
Price Multiplier on Announcement Date
31/12/23 31/03/23 30/06/23 31/12/22 30/09/20 30/06/20 CAGR
Date 26/02/24 29/05/23 23/08/23 28/02/23 25/11/20 28/08/20 -
Price 0.105 0.14 0.16 0.14 0.025 0.04 -
P/RPS 2.94 7.00 8.38 1.58 4.02 6.56 -20.47%
P/EPS -57.95 -10.05 -12.25 12.48 -4.69 -2.40 148.10%
EY -1.73 -9.95 -8.16 8.01 -21.32 -41.66 -59.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.88 1.00 0.88 0.50 0.67 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment