[RENEUCO] QoQ TTM Result on 31-Dec-2012 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -1236.32%
YoY- -226.75%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 5,654 5,582 7,468 11,777 16,181 18,310 18,675 -54.87%
PBT -6,162 -6,630 -5,559 -3,137 -348 987 1,221 -
Tax 2,239 19 19 0 -38 -55 -74 -
NP -3,923 -6,611 -5,540 -3,137 -386 932 1,147 -
-
NP to SH -5,913 -6,370 -5,351 -2,980 -223 1,137 1,428 -
-
Tax Rate - - - - - 5.57% 6.06% -
Total Cost 9,577 12,193 13,008 14,914 16,567 17,378 17,528 -33.14%
-
Net Worth 33,863 34,927 36,578 38,371 40,068 41,736 42,289 -13.75%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 33,863 34,927 36,578 38,371 40,068 41,736 42,289 -13.75%
NOSH 56,439 56,334 56,274 56,428 56,433 56,400 56,385 0.06%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -69.38% -118.43% -74.18% -26.64% -2.39% 5.09% 6.14% -
ROE -17.46% -18.24% -14.63% -7.77% -0.56% 2.72% 3.38% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 10.02 9.91 13.27 20.87 28.67 32.46 33.12 -54.90%
EPS -10.48 -11.31 -9.51 -5.28 -0.40 2.02 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.65 0.68 0.71 0.74 0.75 -13.81%
Adjusted Per Share Value based on latest NOSH - 56,428
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.49 0.49 0.65 1.03 1.42 1.60 1.63 -55.09%
EPS -0.52 -0.56 -0.47 -0.26 -0.02 0.10 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0306 0.032 0.0336 0.0351 0.0365 0.037 -13.81%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.285 0.24 0.23 0.20 0.26 0.32 0.33 -
P/RPS 2.84 2.42 1.73 0.96 0.91 0.99 1.00 100.41%
P/EPS -2.72 -2.12 -2.42 -3.79 -65.80 15.87 13.03 -
EY -36.76 -47.11 -41.34 -26.41 -1.52 6.30 7.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.39 0.35 0.29 0.37 0.43 0.44 4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 27/08/13 28/05/13 26/02/13 28/11/12 28/08/12 22/05/12 -
Price 0.30 0.285 0.27 0.26 0.25 0.26 0.32 -
P/RPS 2.99 2.88 2.03 1.25 0.87 0.80 0.97 111.65%
P/EPS -2.86 -2.52 -2.84 -4.92 -63.27 12.90 12.64 -
EY -34.92 -39.68 -35.22 -20.31 -1.58 7.75 7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.42 0.38 0.35 0.35 0.43 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment