[RENEUCO] QoQ TTM Result on 31-Oct-2003 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
18-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Oct-2003 [#2]
Profit Trend
QoQ- -187.27%
YoY- -137.71%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 21,153 21,585 23,629 25,157 26,905 28,305 28,617 -18.26%
PBT -5,355 -5,159 -4,206 -3,190 -823 1,044 5,161 -
Tax 211 250 -543 -421 -434 -460 -798 -
NP -5,144 -4,909 -4,749 -3,611 -1,257 584 4,363 -
-
NP to SH -5,144 -4,909 -4,749 -3,611 -1,257 584 4,363 -
-
Tax Rate - - - - - 44.06% 15.46% -
Total Cost 26,297 26,494 28,378 28,768 28,162 27,721 24,254 5.54%
-
Net Worth 51,344 52,367 53,933 54,912 57,734 58,690 60,453 -10.32%
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - 1,436 1,436 1,436 1,436 1,871 -
Div Payout % - - 0.00% 0.00% 0.00% 245.97% 42.89% -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 51,344 52,367 53,933 54,912 57,734 58,690 60,453 -10.32%
NOSH 56,422 56,309 56,180 40,979 40,946 41,042 41,124 23.49%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin -24.32% -22.74% -20.10% -14.35% -4.67% 2.06% 15.25% -
ROE -10.02% -9.37% -8.81% -6.58% -2.18% 1.00% 7.22% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 37.49 38.33 42.06 61.39 65.71 68.96 69.59 -33.81%
EPS -9.12 -8.72 -8.45 -8.81 -3.07 1.42 10.61 -
DPS 0.00 0.00 2.56 3.50 3.50 3.50 4.55 -
NAPS 0.91 0.93 0.96 1.34 1.41 1.43 1.47 -27.38%
Adjusted Per Share Value based on latest NOSH - 40,979
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 1.85 1.89 2.07 2.20 2.35 2.48 2.50 -18.20%
EPS -0.45 -0.43 -0.42 -0.32 -0.11 0.05 0.38 -
DPS 0.00 0.00 0.13 0.13 0.13 0.13 0.16 -
NAPS 0.0449 0.0458 0.0472 0.0481 0.0505 0.0514 0.0529 -10.36%
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 31/01/03 -
Price 0.60 0.70 0.88 1.11 0.93 0.70 1.02 -
P/RPS 1.60 1.83 2.09 1.81 1.42 1.02 1.47 5.81%
P/EPS -6.58 -8.03 -10.41 -12.60 -30.29 49.19 9.61 -
EY -15.20 -12.45 -9.61 -7.94 -3.30 2.03 10.40 -
DY 0.00 0.00 2.91 3.15 3.76 5.00 4.46 -
P/NAPS 0.66 0.75 0.92 0.83 0.66 0.49 0.69 -2.92%
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 22/09/04 23/06/04 28/04/04 18/12/03 24/09/03 23/06/03 20/03/03 -
Price 0.53 0.63 0.69 1.23 0.94 0.85 0.81 -
P/RPS 1.41 1.64 1.64 2.00 1.43 1.23 1.16 13.90%
P/EPS -5.81 -7.23 -8.16 -13.96 -30.62 59.74 7.63 -
EY -17.20 -13.84 -12.25 -7.16 -3.27 1.67 13.10 -
DY 0.00 0.00 3.71 2.85 3.72 4.12 5.62 -
P/NAPS 0.58 0.68 0.72 0.92 0.67 0.59 0.55 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment