[ACME] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 18.64%
YoY- -368.15%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 21,658 12,140 3,965 6,326 7,743 9,852 21,185 1.48%
PBT 2,473 943 -702 -2,004 -2,555 -2,721 521 183.24%
Tax -1,063 -718 -566 9 103 131 -386 96.83%
NP 1,410 225 -1,268 -1,995 -2,452 -2,590 135 379.86%
-
NP to SH 1,410 225 -1,268 -1,995 -2,452 -2,590 135 379.86%
-
Tax Rate 42.98% 76.14% - - - - 74.09% -
Total Cost 20,248 11,915 5,233 8,321 10,195 12,442 21,050 -2.56%
-
Net Worth 107,627 107,627 104,040 104,040 104,040 91,178 91,178 11.72%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 107,627 107,627 104,040 104,040 104,040 91,178 91,178 11.72%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.51% 1.85% -31.98% -31.54% -31.67% -26.29% 0.64% -
ROE 1.31% 0.21% -1.22% -1.92% -2.36% -2.84% 0.15% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.04 3.38 1.11 1.76 2.16 3.13 6.74 -7.06%
EPS 0.39 0.06 -0.35 -0.56 -0.68 -0.82 0.04 358.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.29 0.29 0.29 0.29 2.29%
Adjusted Per Share Value based on latest NOSH - 367,543
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.89 3.30 1.08 1.72 2.11 2.68 5.76 1.50%
EPS 0.38 0.06 -0.34 -0.54 -0.67 -0.70 0.04 350.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2928 0.2831 0.2831 0.2831 0.2481 0.2481 11.71%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.25 0.165 0.185 0.195 0.20 0.215 0.18 -
P/RPS 4.14 4.88 16.74 11.06 9.27 6.86 2.67 34.07%
P/EPS 63.61 263.09 -52.34 -35.07 -29.26 -26.10 419.21 -71.64%
EY 1.57 0.38 -1.91 -2.85 -3.42 -3.83 0.24 250.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.55 0.64 0.67 0.69 0.74 0.62 21.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 21/02/23 24/11/22 30/08/22 27/05/22 23/02/22 -
Price 0.235 0.215 0.18 0.195 0.18 0.215 0.285 -
P/RPS 3.89 6.35 16.29 11.06 8.34 6.86 4.23 -5.44%
P/EPS 59.79 342.81 -50.93 -35.07 -26.34 -26.10 663.75 -79.99%
EY 1.67 0.29 -1.96 -2.85 -3.80 -3.83 0.15 400.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.62 0.67 0.62 0.74 0.98 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment