[ACME] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -81.85%
YoY- 127.11%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 6,326 7,743 9,852 21,185 23,730 30,768 30,313 -64.78%
PBT -2,004 -2,555 -2,721 521 1,725 3,781 3,573 -
Tax 9 103 131 -386 -981 -990 -993 -
NP -1,995 -2,452 -2,590 135 744 2,791 2,580 -
-
NP to SH -1,995 -2,452 -2,590 135 744 2,791 2,580 -
-
Tax Rate - - - 74.09% 56.87% 26.18% 27.79% -
Total Cost 8,321 10,195 12,442 21,050 22,986 27,977 27,733 -55.14%
-
Net Worth 104,040 104,040 91,178 91,178 95,665 98,655 89,941 10.18%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 104,040 104,040 91,178 91,178 95,665 98,655 89,941 10.18%
NOSH 367,543 367,543 367,543 367,543 307,750 307,750 307,750 12.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -31.54% -31.67% -26.29% 0.64% 3.14% 9.07% 8.51% -
ROE -1.92% -2.36% -2.84% 0.15% 0.78% 2.83% 2.87% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.76 2.16 3.13 6.74 7.94 10.29 11.12 -70.70%
EPS -0.56 -0.68 -0.82 0.04 0.25 0.93 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.32 0.33 0.33 -8.24%
Adjusted Per Share Value based on latest NOSH - 367,543
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.72 2.11 2.68 5.76 6.46 8.37 8.25 -64.80%
EPS -0.54 -0.67 -0.70 0.04 0.20 0.76 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2831 0.2831 0.2481 0.2481 0.2603 0.2684 0.2447 10.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.195 0.20 0.215 0.18 0.225 0.26 0.235 -
P/RPS 11.06 9.27 6.86 2.67 2.83 2.53 2.11 201.44%
P/EPS -35.07 -29.26 -26.10 419.21 90.41 27.85 24.83 -
EY -2.85 -3.42 -3.83 0.24 1.11 3.59 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.74 0.62 0.70 0.79 0.71 -3.78%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 30/08/22 27/05/22 23/02/22 26/11/21 30/09/21 28/05/21 -
Price 0.195 0.18 0.215 0.285 0.185 0.225 0.255 -
P/RPS 11.06 8.34 6.86 4.23 2.33 2.19 2.29 185.45%
P/EPS -35.07 -26.34 -26.10 663.75 74.34 24.10 26.94 -
EY -2.85 -3.80 -3.83 0.15 1.35 4.15 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.74 0.98 0.58 0.68 0.77 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment