[SMISCOR] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[SMISCOR] SMIS CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMISCOR's Result
SMISCOR's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 56,779 37,493 16,416 0 0 -
PBT 8,460 5,729 2,225 0 0 -
Tax -2,443 -1,968 -1,127 0 0 -
NP 6,017 3,761 1,098 0 0 -
-
NP to SH 6,471 4,215 1,552 0 0 -
-
Tax Rate 28.88% 34.35% 50.65% - - -
Total Cost 50,762 33,732 15,318 0 0 -
-
Net Worth 3,760,000 3,328,750 2,195,999 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 3,760,000 3,328,750 2,195,999 0 0 -
NOSH 3,760,000 3,328,750 2,195,999 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 10.60% 10.03% 6.69% 0.00% 0.00% -
ROE 0.17% 0.13% 0.07% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.51 1.13 0.75 0.00 0.00 -
EPS 0.17 0.13 0.07 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.30 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 126.74 83.69 36.64 0.00 0.00 -
EPS 14.44 9.41 3.46 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 83.9286 74.3025 49.0179 1.30 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/09/02 28/06/02 - - - -
Price 0.89 1.23 0.00 0.00 0.00 -
P/RPS 58.94 109.20 0.00 0.00 0.00 -
P/EPS 517.14 971.38 0.00 0.00 0.00 -
EY 0.19 0.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 20/11/02 - - - - -
Price 0.90 0.00 0.00 0.00 0.00 -
P/RPS 59.60 0.00 0.00 0.00 0.00 -
P/EPS 522.95 0.00 0.00 0.00 0.00 -
EY 0.19 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment