[NICE] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -28.36%
YoY- 15.55%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 12,462 9,171 14,000 16,513 19,623 19,859 14,578 -9.93%
PBT -3,882 -4,069 -3,363 -2,459 -1,810 -1,446 -1,935 59.13%
Tax -35 -44 -44 -44 -140 -131 -131 -58.55%
NP -3,917 -4,113 -3,407 -2,503 -1,950 -1,577 -2,066 53.24%
-
NP to SH -3,917 -4,113 -3,407 -2,503 -1,950 -1,577 -2,066 53.24%
-
Tax Rate - - - - - - - -
Total Cost 16,379 13,284 17,407 19,016 21,573 21,436 16,644 -1.06%
-
Net Worth 52,058 47,684 46,364 36,658 36,575 36,575 35,548 28.98%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 52,058 47,684 46,364 36,658 36,575 36,575 35,548 28.98%
NOSH 877,513 819,163 778,563 755,513 731,513 731,513 731,513 12.91%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -31.43% -44.85% -24.34% -15.16% -9.94% -7.94% -14.17% -
ROE -7.52% -8.63% -7.35% -6.83% -5.33% -4.31% -5.81% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.44 1.15 1.81 2.25 2.68 2.71 2.05 -20.99%
EPS -0.45 -0.52 -0.44 -0.34 -0.27 -0.22 -0.29 34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.05 0.05 0.05 0.05 12.93%
Adjusted Per Share Value based on latest NOSH - 755,513
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.86 0.64 0.97 1.14 1.36 1.38 1.01 -10.17%
EPS -0.27 -0.29 -0.24 -0.17 -0.14 -0.11 -0.14 54.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0331 0.0321 0.0254 0.0254 0.0254 0.0246 29.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.155 0.13 0.16 0.21 0.195 0.24 0.22 -
P/RPS 10.79 11.27 8.83 9.32 7.27 8.84 10.73 0.37%
P/EPS -34.33 -25.12 -36.29 -61.51 -73.15 -111.33 -75.71 -41.00%
EY -2.91 -3.98 -2.76 -1.63 -1.37 -0.90 -1.32 69.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.17 2.67 4.20 3.90 4.80 4.40 -29.96%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 25/02/22 26/11/21 29/09/21 28/05/21 25/02/21 25/11/20 -
Price 0.155 0.19 0.15 0.165 0.23 0.21 0.235 -
P/RPS 10.79 16.47 8.28 7.33 8.57 7.74 11.46 -3.94%
P/EPS -34.33 -36.71 -34.02 -48.33 -86.28 -97.41 -80.87 -43.54%
EY -2.91 -2.72 -2.94 -2.07 -1.16 -1.03 -1.24 76.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.17 2.50 3.30 4.60 4.20 4.70 -32.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment