[ENGKAH] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -3.06%
YoY- -7.07%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 71,787 71,926 72,107 70,265 70,759 67,150 65,204 6.62%
PBT 10,929 12,230 13,632 13,958 14,677 14,246 13,899 -14.82%
Tax -1,943 -1,525 -2,388 -2,124 -2,470 -2,515 -2,484 -15.11%
NP 8,986 10,705 11,244 11,834 12,207 11,731 11,415 -14.75%
-
NP to SH 8,441 10,160 11,244 11,834 12,207 11,731 11,415 -18.24%
-
Tax Rate 17.78% 12.47% 17.52% 15.22% 16.83% 17.65% 17.87% -
Total Cost 62,801 61,221 60,863 58,431 58,552 55,419 53,789 10.88%
-
Net Worth 78,476 85,810 87,184 87,131 90,863 89,639 87,265 -6.83%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 6,210 6,211 6,211 6,211 3,214 185 61 2086.40%
Div Payout % 73.57% 61.13% 55.24% 52.49% 26.33% 1.58% 0.54% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,476 85,810 87,184 87,131 90,863 89,639 87,265 -6.83%
NOSH 61,792 61,733 61,833 61,795 61,812 61,820 61,890 -0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.52% 14.88% 15.59% 16.84% 17.25% 17.47% 17.51% -
ROE 10.76% 11.84% 12.90% 13.58% 13.43% 13.09% 13.08% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 116.17 116.51 116.62 113.71 114.47 108.62 105.35 6.74%
EPS 13.66 16.46 18.18 19.15 19.75 18.98 18.44 -18.14%
DPS 10.05 10.05 10.05 10.05 5.20 0.30 0.10 2067.69%
NAPS 1.27 1.39 1.41 1.41 1.47 1.45 1.41 -6.74%
Adjusted Per Share Value based on latest NOSH - 61,795
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 49.65 49.75 49.87 48.60 48.94 46.44 45.10 6.62%
EPS 5.84 7.03 7.78 8.18 8.44 8.11 7.89 -18.18%
DPS 4.30 4.30 4.30 4.30 2.22 0.13 0.04 2167.30%
NAPS 0.5428 0.5935 0.603 0.6026 0.6284 0.62 0.6035 -6.82%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.51 2.37 2.44 2.54 2.73 2.66 2.82 -
P/RPS 2.16 2.03 2.09 2.23 2.38 2.45 2.68 -13.40%
P/EPS 18.37 14.40 13.42 13.26 13.82 14.02 15.29 13.02%
EY 5.44 6.94 7.45 7.54 7.23 7.13 6.54 -11.56%
DY 4.00 4.24 4.12 3.96 1.90 0.11 0.04 2060.48%
P/NAPS 1.98 1.71 1.73 1.80 1.86 1.83 2.00 -0.66%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 29/05/09 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 -
Price 2.38 2.35 2.37 2.45 2.56 2.69 2.65 -
P/RPS 2.05 2.02 2.03 2.15 2.24 2.48 2.52 -12.86%
P/EPS 17.42 14.28 13.03 12.79 12.96 14.18 14.37 13.70%
EY 5.74 7.00 7.67 7.82 7.71 7.05 6.96 -12.06%
DY 4.22 4.28 4.24 4.10 2.03 0.11 0.04 2139.07%
P/NAPS 1.87 1.69 1.68 1.74 1.74 1.86 1.88 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment