[ENGKAH] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -4.99%
YoY- -1.5%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 75,927 71,787 71,926 72,107 70,265 70,759 67,150 8.52%
PBT 10,533 10,929 12,230 13,632 13,958 14,677 14,246 -18.21%
Tax -2,073 -1,943 -1,525 -2,388 -2,124 -2,470 -2,515 -12.07%
NP 8,460 8,986 10,705 11,244 11,834 12,207 11,731 -19.56%
-
NP to SH 7,914 8,441 10,160 11,244 11,834 12,207 11,731 -23.06%
-
Tax Rate 19.68% 17.78% 12.47% 17.52% 15.22% 16.83% 17.65% -
Total Cost 67,467 62,801 61,221 60,863 58,431 58,552 55,419 13.99%
-
Net Worth 78,453 78,476 85,810 87,184 87,131 90,863 89,639 -8.49%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 6,209 6,210 6,211 6,211 6,211 3,214 185 938.25%
Div Payout % 78.46% 73.57% 61.13% 55.24% 52.49% 26.33% 1.58% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 78,453 78,476 85,810 87,184 87,131 90,863 89,639 -8.49%
NOSH 61,774 61,792 61,733 61,833 61,795 61,812 61,820 -0.04%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.14% 12.52% 14.88% 15.59% 16.84% 17.25% 17.47% -
ROE 10.09% 10.76% 11.84% 12.90% 13.58% 13.43% 13.09% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 122.91 116.17 116.51 116.62 113.71 114.47 108.62 8.58%
EPS 12.81 13.66 16.46 18.18 19.15 19.75 18.98 -23.03%
DPS 10.05 10.05 10.05 10.05 10.05 5.20 0.30 936.97%
NAPS 1.27 1.27 1.39 1.41 1.41 1.47 1.45 -8.44%
Adjusted Per Share Value based on latest NOSH - 61,833
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 64.28 60.77 60.89 61.04 59.48 59.90 56.85 8.52%
EPS 6.70 7.15 8.60 9.52 10.02 10.33 9.93 -23.05%
DPS 5.26 5.26 5.26 5.26 5.26 2.72 0.16 924.05%
NAPS 0.6642 0.6644 0.7265 0.7381 0.7376 0.7692 0.7589 -8.49%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.43 2.51 2.37 2.44 2.54 2.73 2.66 -
P/RPS 1.98 2.16 2.03 2.09 2.23 2.38 2.45 -13.22%
P/EPS 18.97 18.37 14.40 13.42 13.26 13.82 14.02 22.31%
EY 5.27 5.44 6.94 7.45 7.54 7.23 7.13 -18.23%
DY 4.14 4.00 4.24 4.12 3.96 1.90 0.11 1020.58%
P/NAPS 1.91 1.98 1.71 1.73 1.80 1.86 1.83 2.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 27/08/08 27/05/08 -
Price 2.09 2.38 2.35 2.37 2.45 2.56 2.69 -
P/RPS 1.70 2.05 2.02 2.03 2.15 2.24 2.48 -22.23%
P/EPS 16.31 17.42 14.28 13.03 12.79 12.96 14.18 9.76%
EY 6.13 5.74 7.00 7.67 7.82 7.71 7.05 -8.89%
DY 4.81 4.22 4.28 4.24 4.10 2.03 0.11 1138.33%
P/NAPS 1.65 1.87 1.69 1.68 1.74 1.74 1.86 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment