[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -4.56%
YoY- 4.87%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 94,052 92,828 75,454 70,361 63,613 80,585 74,410 3.97%
PBT 18,010 15,634 10,348 14,480 14,401 19,356 19,313 -1.15%
Tax -3,668 -3,658 -2,762 -2,456 -2,936 -4,566 -4,837 -4.50%
NP 14,342 11,976 7,585 12,024 11,465 14,789 14,476 -0.15%
-
NP to SH 14,342 11,990 7,585 12,024 11,465 14,789 14,476 -0.15%
-
Tax Rate 20.37% 23.40% 26.69% 16.96% 20.39% 23.59% 25.05% -
Total Cost 79,709 80,852 67,869 58,337 52,148 65,796 59,934 4.86%
-
Net Worth 77,895 79,841 78,532 87,151 86,298 84,853 79,279 -0.29%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 12,364 9,283 8,244 123 123 122 - -
Div Payout % 86.21% 77.43% 108.70% 1.03% 1.08% 0.83% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 77,895 79,841 78,532 87,151 86,298 84,853 79,279 -0.29%
NOSH 61,821 61,892 61,836 61,809 61,641 61,045 60,518 0.35%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 15.25% 12.90% 10.05% 17.09% 18.02% 18.35% 19.45% -
ROE 18.41% 15.02% 9.66% 13.80% 13.29% 17.43% 18.26% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 152.13 149.98 122.02 113.84 103.20 132.01 122.96 3.60%
EPS 23.20 19.37 12.27 19.45 18.60 24.23 23.92 -0.50%
DPS 20.00 15.00 13.33 0.20 0.20 0.20 0.00 -
NAPS 1.26 1.29 1.27 1.41 1.40 1.39 1.31 -0.64%
Adjusted Per Share Value based on latest NOSH - 61,795
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 79.62 78.59 63.88 59.57 53.85 68.22 62.99 3.98%
EPS 12.14 10.15 6.42 10.18 9.71 12.52 12.26 -0.16%
DPS 10.47 7.86 6.98 0.10 0.10 0.10 0.00 -
NAPS 0.6594 0.6759 0.6648 0.7378 0.7306 0.7184 0.6712 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.69 2.45 2.43 2.54 2.96 3.09 2.93 -
P/RPS 1.77 1.63 1.99 2.23 2.87 2.34 2.38 -4.81%
P/EPS 11.59 12.65 19.81 13.06 15.91 12.75 12.25 -0.91%
EY 8.62 7.91 5.05 7.66 6.28 7.84 8.16 0.91%
DY 7.43 6.12 5.49 0.08 0.07 0.06 0.00 -
P/NAPS 2.13 1.90 1.91 1.80 2.11 2.22 2.24 -0.83%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 29/11/05 -
Price 2.88 2.41 2.09 2.45 2.96 3.27 2.91 -
P/RPS 1.89 1.61 1.71 2.15 2.87 2.48 2.37 -3.69%
P/EPS 12.41 12.44 17.04 12.59 15.91 13.50 12.17 0.32%
EY 8.06 8.04 5.87 7.94 6.28 7.41 8.22 -0.32%
DY 6.94 6.22 6.38 0.08 0.07 0.06 0.00 -
P/NAPS 2.29 1.87 1.65 1.74 2.11 2.35 2.22 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment