[ENGKAH] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -26.19%
YoY- -12.06%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 19,589 16,551 19,336 16,311 19,728 16,732 17,494 7.83%
PBT 2,675 2,076 2,772 3,406 3,976 3,478 3,098 -9.33%
Tax -710 0 -546 -687 -292 -863 -282 85.17%
NP 1,965 2,076 2,226 2,719 3,684 2,615 2,816 -21.34%
-
NP to SH 1,965 1,531 2,226 2,719 3,684 2,615 2,816 -21.34%
-
Tax Rate 26.54% 0.00% 19.70% 20.17% 7.34% 24.81% 9.10% -
Total Cost 17,624 14,475 17,110 13,592 16,044 14,117 14,678 12.98%
-
Net Worth 78,476 85,810 87,184 87,131 90,863 89,639 87,265 -6.83%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 3,089 30 - 92 61 30 - -
Div Payout % 157.23% 2.02% - 3.41% 1.68% 1.18% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 78,476 85,810 87,184 87,131 90,863 89,639 87,265 -6.83%
NOSH 61,792 61,733 61,833 61,795 61,812 61,820 61,890 -0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.03% 12.54% 11.51% 16.67% 18.67% 15.63% 16.10% -
ROE 2.50% 1.78% 2.55% 3.12% 4.05% 2.92% 3.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.70 26.81 31.27 26.40 31.92 27.07 28.27 7.94%
EPS 3.18 2.48 3.60 4.40 5.96 4.23 4.55 -21.26%
DPS 5.00 0.05 0.00 0.15 0.10 0.05 0.00 -
NAPS 1.27 1.39 1.41 1.41 1.47 1.45 1.41 -6.74%
Adjusted Per Share Value based on latest NOSH - 61,795
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.58 14.01 16.37 13.81 16.70 14.16 14.81 7.82%
EPS 1.66 1.30 1.88 2.30 3.12 2.21 2.38 -21.36%
DPS 2.62 0.03 0.00 0.08 0.05 0.03 0.00 -
NAPS 0.6644 0.7265 0.7381 0.7376 0.7692 0.7589 0.7388 -6.83%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.51 2.37 2.44 2.54 2.73 2.66 2.82 -
P/RPS 7.92 8.84 7.80 9.62 8.55 9.83 9.98 -14.29%
P/EPS 78.93 95.56 67.78 57.73 45.81 62.88 61.98 17.50%
EY 1.27 1.05 1.48 1.73 2.18 1.59 1.61 -14.63%
DY 1.99 0.02 0.00 0.06 0.04 0.02 0.00 -
P/NAPS 1.98 1.71 1.73 1.80 1.86 1.83 2.00 -0.66%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 29/05/09 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 -
Price 2.38 2.35 2.37 2.45 2.56 2.69 2.65 -
P/RPS 7.51 8.77 7.58 9.28 8.02 9.94 9.38 -13.78%
P/EPS 74.84 94.76 65.83 55.68 42.95 63.59 58.24 18.21%
EY 1.34 1.06 1.52 1.80 2.33 1.57 1.72 -15.34%
DY 2.10 0.02 0.00 0.06 0.04 0.02 0.00 -
P/NAPS 1.87 1.69 1.68 1.74 1.74 1.86 1.88 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment